[SCIENTX] YoY Annualized Quarter Result on 31-Jul-2002 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
24-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jul-2002 [#4]
Profit Trend
QoQ- -8.72%
YoY- 8.4%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 507,572 341,149 250,088 198,936 168,142 178,310 184,163 -1.07%
PBT 35,984 22,959 10,479 10,312 8,016 23,598 25,155 -0.37%
Tax -3,368 -6,255 -6,872 -4,430 -2,590 -7,432 -8,054 0.93%
NP 32,616 16,704 3,607 5,882 5,426 16,166 17,101 -0.68%
-
NP to SH 23,118 16,704 3,607 5,882 5,426 16,166 17,101 -0.31%
-
Tax Rate 9.36% 27.24% 65.58% 42.96% 32.31% 31.49% 32.02% -
Total Cost 474,956 324,445 246,481 193,054 162,716 162,144 167,062 -1.10%
-
Net Worth 235,184 241,117 263,258 267,532 263,598 175,334 158,960 -0.41%
Dividend
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div 10,521 4,327 3,707 - - - - -100.00%
Div Payout % 45.51% 25.91% 102.80% - - - - -
Equity
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 235,184 241,117 263,258 267,532 263,598 175,334 158,960 -0.41%
NOSH 61,890 61,824 61,797 61,785 61,732 60,046 60,441 -0.02%
Ratio Analysis
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 6.43% 4.90% 1.44% 2.96% 3.23% 9.07% 9.29% -
ROE 9.83% 6.93% 1.37% 2.20% 2.06% 9.22% 10.76% -
Per Share
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 820.11 551.80 404.69 321.98 272.37 296.95 304.70 -1.04%
EPS 37.35 27.02 5.84 9.52 8.79 26.96 28.29 -0.29%
DPS 17.00 7.00 6.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.80 3.90 4.26 4.33 4.27 2.92 2.63 -0.39%
Adjusted Per Share Value based on latest NOSH - 61,647
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 32.61 21.92 16.07 12.78 10.80 11.46 11.83 -1.07%
EPS 1.49 1.07 0.23 0.38 0.35 1.04 1.10 -0.32%
DPS 0.68 0.28 0.24 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1511 0.1549 0.1692 0.1719 0.1694 0.1127 0.1021 -0.41%
Price Multiplier on Financial Quarter End Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 0.68 0.53 0.52 0.47 0.52 1.48 0.00 -
P/RPS 0.08 0.10 0.13 0.15 0.19 0.50 0.00 -100.00%
P/EPS 1.82 1.96 8.91 4.94 5.92 5.50 0.00 -100.00%
EY 54.93 50.98 11.22 20.26 16.90 18.19 0.00 -100.00%
DY 25.00 13.21 11.54 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.18 0.14 0.12 0.11 0.12 0.51 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 27/09/05 20/09/04 22/09/03 24/09/02 21/09/01 28/09/00 15/09/99 -
Price 0.64 0.53 0.48 0.44 0.43 0.74 0.00 -
P/RPS 0.08 0.10 0.12 0.14 0.16 0.25 0.00 -100.00%
P/EPS 1.71 1.96 8.22 4.62 4.89 2.75 0.00 -100.00%
EY 58.36 50.98 12.16 21.64 20.44 36.38 0.00 -100.00%
DY 26.56 13.21 12.50 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.17 0.14 0.11 0.10 0.10 0.25 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment