[SCIENTX] YoY Annualized Quarter Result on 31-Jul-2000 [#4]

Announcement Date
28-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jul-2000 [#4]
Profit Trend
QoQ- 10.11%
YoY- -5.47%
View:
Show?
Annualized Quarter Result
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 250,088 198,936 168,142 178,310 184,163 -0.31%
PBT 10,479 10,312 8,016 23,598 25,155 0.91%
Tax -6,872 -4,430 -2,590 -7,432 -8,054 0.16%
NP 3,607 5,882 5,426 16,166 17,101 1.63%
-
NP to SH 3,607 5,882 5,426 16,166 17,101 1.63%
-
Tax Rate 65.58% 42.96% 32.31% 31.49% 32.02% -
Total Cost 246,481 193,054 162,716 162,144 167,062 -0.40%
-
Net Worth 263,258 267,532 263,598 175,334 158,960 -0.52%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div 3,707 - - - - -100.00%
Div Payout % 102.80% - - - - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 263,258 267,532 263,598 175,334 158,960 -0.52%
NOSH 61,797 61,785 61,732 60,046 60,441 -0.02%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 1.44% 2.96% 3.23% 9.07% 9.29% -
ROE 1.37% 2.20% 2.06% 9.22% 10.76% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 404.69 321.98 272.37 296.95 304.70 -0.29%
EPS 5.84 9.52 8.79 26.96 28.29 1.65%
DPS 6.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.26 4.33 4.27 2.92 2.63 -0.50%
Adjusted Per Share Value based on latest NOSH - 61,504
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 16.12 12.82 10.84 11.49 11.87 -0.31%
EPS 0.23 0.38 0.35 1.04 1.10 1.64%
DPS 0.24 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1697 0.1725 0.1699 0.113 0.1025 -0.52%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 0.52 0.47 0.52 1.48 0.00 -
P/RPS 0.13 0.15 0.19 0.50 0.00 -100.00%
P/EPS 8.91 4.94 5.92 5.50 0.00 -100.00%
EY 11.22 20.26 16.90 18.19 0.00 -100.00%
DY 11.54 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.12 0.11 0.12 0.51 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 22/09/03 24/09/02 21/09/01 28/09/00 15/09/99 -
Price 0.48 0.44 0.43 0.74 0.00 -
P/RPS 0.12 0.14 0.16 0.25 0.00 -100.00%
P/EPS 8.22 4.62 4.89 2.75 0.00 -100.00%
EY 12.16 21.64 20.44 36.38 0.00 -100.00%
DY 12.50 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.11 0.10 0.10 0.25 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment