[SCIENTX] YoY TTM Result on 31-Jul-2002 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
24-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jul-2002 [#4]
Profit Trend
QoQ- 8.6%
YoY- 4.73%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Revenue 507,574 341,830 250,088 199,772 167,348 177,515 23.36%
PBT 36,102 24,080 10,478 10,253 9,286 25,070 7.56%
Tax -10,585 -7,480 -6,871 -4,694 -3,978 -8,174 5.30%
NP 25,517 16,600 3,607 5,559 5,308 16,896 8.58%
-
NP to SH 23,110 16,600 3,607 5,559 5,308 16,896 6.46%
-
Tax Rate 29.32% 31.06% 65.58% 45.78% 42.84% 32.60% -
Total Cost 482,057 325,230 246,481 194,213 162,040 160,619 24.56%
-
Net Worth 255,666 241,641 247,173 246,588 262,695 179,593 7.31%
Dividend
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Div 10,522 - - - 3,717 3,690 23.30%
Div Payout % 45.53% - - - 70.03% 21.84% -
Equity
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Net Worth 255,666 241,641 247,173 246,588 262,695 179,593 7.31%
NOSH 61,904 61,800 61,793 61,647 61,956 61,504 0.12%
Ratio Analysis
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
NP Margin 5.03% 4.86% 1.44% 2.78% 3.17% 9.52% -
ROE 9.04% 6.87% 1.46% 2.25% 2.02% 9.41% -
Per Share
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 819.93 553.12 404.72 324.06 270.11 288.62 23.20%
EPS 37.33 26.86 5.84 9.02 8.57 27.47 6.32%
DPS 17.00 0.00 0.00 0.00 6.00 6.00 23.14%
NAPS 4.13 3.91 4.00 4.00 4.24 2.92 7.17%
Adjusted Per Share Value based on latest NOSH - 61,647
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 32.61 21.96 16.07 12.84 10.75 11.41 23.35%
EPS 1.48 1.07 0.23 0.36 0.34 1.09 6.30%
DPS 0.68 0.00 0.00 0.00 0.24 0.24 23.14%
NAPS 0.1643 0.1553 0.1588 0.1584 0.1688 0.1154 7.31%
Price Multiplier on Financial Quarter End Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 -
Price 0.68 0.53 0.52 0.47 0.52 1.48 -
P/RPS 0.08 0.10 0.13 0.15 0.19 0.51 -30.94%
P/EPS 1.82 1.97 8.91 5.21 6.07 5.39 -19.50%
EY 54.90 50.68 11.23 19.19 16.48 18.56 24.20%
DY 25.00 0.00 0.00 0.00 11.54 4.05 43.88%
P/NAPS 0.16 0.14 0.13 0.12 0.12 0.51 -20.68%
Price Multiplier on Announcement Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 27/09/05 20/09/04 22/09/03 24/09/02 21/09/01 28/09/00 -
Price 0.64 0.53 0.48 0.44 0.43 0.74 -
P/RPS 0.08 0.10 0.12 0.14 0.16 0.26 -20.99%
P/EPS 1.71 1.97 8.22 4.88 5.02 2.69 -8.65%
EY 58.33 50.68 12.16 20.49 19.92 37.12 9.45%
DY 26.56 0.00 0.00 0.00 13.95 8.11 26.76%
P/NAPS 0.15 0.14 0.12 0.11 0.10 0.25 -9.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment