[ANCOMNY] YoY Annualized Quarter Result on 30-Nov-2005 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
13-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
30-Nov-2005 [#2]
Profit Trend
QoQ- -71.59%
YoY- -74.87%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Revenue 2,092,936 2,501,046 1,825,906 1,209,588 1,075,932 962,352 841,686 16.37%
PBT 42,866 94,042 87,266 31,718 1,484 63,766 22,516 11.31%
Tax -15,902 -22,352 -23,456 -13,070 10,366 -17,650 -22,212 -5.41%
NP 26,964 71,690 63,810 18,648 11,850 46,116 304 111.03%
-
NP to SH 18,294 23,194 34,854 2,978 11,850 46,116 304 97.83%
-
Tax Rate 37.10% 23.77% 26.88% 41.21% -698.52% 27.68% 98.65% -
Total Cost 2,065,972 2,429,356 1,762,096 1,190,940 1,064,082 916,236 841,382 16.13%
-
Net Worth 377,151 306,004 287,924 402,030 251,363 216,957 175,384 13.59%
Dividend
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Net Worth 377,151 306,004 287,924 402,030 251,363 216,957 175,384 13.59%
NOSH 216,753 194,907 189,423 186,124 199,494 126,137 116,923 10.82%
Ratio Analysis
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
NP Margin 1.29% 2.87% 3.49% 1.54% 1.10% 4.79% 0.04% -
ROE 4.85% 7.58% 12.11% 0.74% 4.71% 21.26% 0.17% -
Per Share
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
RPS 965.58 1,283.20 963.93 649.88 539.33 762.94 719.86 5.01%
EPS 8.44 11.90 18.40 1.58 5.94 36.56 0.26 78.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.57 1.52 2.16 1.26 1.72 1.50 2.50%
Adjusted Per Share Value based on latest NOSH - 188,833
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
RPS 179.57 214.59 156.66 103.78 92.31 82.57 72.22 16.37%
EPS 1.57 1.99 2.99 0.26 1.02 3.96 0.03 93.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3236 0.2625 0.247 0.3449 0.2157 0.1861 0.1505 13.59%
Price Multiplier on Financial Quarter End Date
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Date 28/11/08 - - - - - - -
Price 0.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.75 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 14.81 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Date 22/01/09 29/01/08 23/01/07 13/02/06 31/01/05 28/01/04 29/01/03 -
Price 0.51 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.04 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 16.55 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment