[ANCOMNY] QoQ Quarter Result on 30-Nov-2005 [#2]

Announcement Date
13-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
30-Nov-2005 [#2]
Profit Trend
QoQ- -143.23%
YoY- -121.88%
View:
Show?
Quarter Result
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Revenue 339,641 317,592 283,143 296,290 308,504 307,870 255,764 20.75%
PBT 10,380 1,198 10,273 7,499 8,291 -482 318 914.89%
Tax -4,771 -3,579 -3,613 -4,624 -1,842 -5,518 -113 1104.27%
NP 5,609 -2,381 6,660 2,875 6,449 -6,000 205 802.54%
-
NP to SH 1,062 -1,782 4,555 -1,133 2,621 -6,000 205 198.50%
-
Tax Rate 45.96% 298.75% 35.17% 61.66% 22.22% - 35.53% -
Total Cost 334,032 319,973 276,483 293,415 302,055 313,870 255,559 19.48%
-
Net Worth 286,360 287,419 292,135 407,879 239,308 238,815 248,050 10.01%
Dividend
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Net Worth 286,360 287,419 292,135 407,879 239,308 238,815 248,050 10.01%
NOSH 189,642 191,612 192,194 188,833 189,927 197,368 204,999 -5.04%
Ratio Analysis
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
NP Margin 1.65% -0.75% 2.35% 0.97% 2.09% -1.95% 0.08% -
ROE 0.37% -0.62% 1.56% -0.28% 1.10% -2.51% 0.08% -
Per Share
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 179.10 165.75 147.32 156.91 162.43 155.99 124.76 27.17%
EPS 0.56 -0.93 2.37 -0.59 1.38 -3.04 0.10 214.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.50 1.52 2.16 1.26 1.21 1.21 15.86%
Adjusted Per Share Value based on latest NOSH - 188,833
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 29.16 27.27 24.31 25.44 26.49 26.43 21.96 20.74%
EPS 0.09 -0.15 0.39 -0.10 0.23 -0.52 0.02 171.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2459 0.2468 0.2508 0.3502 0.2055 0.2051 0.213 10.02%
Price Multiplier on Financial Quarter End Date
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date 30/10/06 28/07/06 14/04/06 13/02/06 28/10/05 28/07/05 29/04/05 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment