[TA] YoY Annualized Quarter Result on 31-Jul-2015 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
30-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jul-2015 [#2]
Profit Trend
QoQ--%
YoY- -24.61%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 CAGR
Revenue 2,565,280 1,240,094 735,556 732,732 0 968,548 738,770 28.80%
PBT 848,692 403,702 -181,476 240,794 0 323,852 195,540 34.78%
Tax -206,448 -19,500 -20,340 -44,696 0 -51,370 -30,874 47.16%
NP 642,244 384,202 -201,816 196,098 0 272,482 164,666 31.88%
-
NP to SH 453,110 308,222 -195,020 148,242 0 196,628 131,626 28.57%
-
Tax Rate 24.33% 4.83% - 18.56% - 15.86% 15.79% -
Total Cost 1,923,036 855,892 937,372 536,634 0 696,066 574,104 27.86%
-
Net Worth 2,653,460 2,516,507 2,069,949 1,917,339 0 3,012,961 2,995,842 -2.43%
Dividend
30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 CAGR
Net Worth 2,653,460 2,516,507 2,069,949 1,917,339 0 3,012,961 2,995,842 -2.43%
NOSH 1,711,910 1,711,910 1,710,701 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 CAGR
NP Margin 25.04% 30.98% -27.44% 26.76% 0.00% 28.13% 22.29% -
ROE 17.08% 12.25% -9.42% 7.73% 0.00% 6.53% 4.39% -
Per Share
30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 CAGR
RPS 149.85 72.44 43.00 42.80 0.00 56.58 43.15 28.80%
EPS 26.46 18.00 -11.40 8.66 0.00 11.48 7.68 28.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.47 1.21 1.12 0.00 1.76 1.75 -2.43%
Adjusted Per Share Value based on latest NOSH - 1,711,910
30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 CAGR
RPS 102.74 49.66 29.46 29.35 0.00 38.79 29.59 28.80%
EPS 18.15 12.34 -7.81 5.94 0.00 7.87 5.27 28.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0627 1.0078 0.829 0.7679 0.00 1.2067 1.1998 -2.43%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 CAGR
Date 29/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 -
Price 0.655 0.64 0.50 0.685 0.68 1.02 0.65 -
P/RPS 0.44 0.88 1.16 1.60 0.00 1.80 1.51 -22.17%
P/EPS 2.47 3.55 -4.39 7.91 0.00 8.88 8.45 -22.12%
EY 40.41 28.13 -22.80 12.64 0.00 11.26 11.83 28.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.41 0.61 0.00 0.58 0.37 2.61%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 CAGR
Date 30/08/18 25/08/17 29/08/16 30/09/15 - 24/09/14 24/09/13 -
Price 0.665 0.65 0.50 0.615 0.00 0.945 0.625 -
P/RPS 0.44 0.90 1.16 1.44 0.00 1.67 1.45 -21.53%
P/EPS 2.51 3.61 -4.39 7.10 0.00 8.23 8.13 -21.25%
EY 39.80 27.70 -22.80 14.08 0.00 12.15 12.30 26.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.44 0.41 0.55 0.00 0.54 0.36 3.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment