[TA] YoY Cumulative Quarter Result on 31-Jul-2015 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
30-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jul-2015 [#2]
Profit Trend
QoQ--%
YoY- -24.61%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 CAGR
Revenue 1,282,640 620,047 367,778 366,366 0 484,274 369,385 28.80%
PBT 424,346 201,851 -90,738 120,397 0 161,926 97,770 34.78%
Tax -103,224 -9,750 -10,170 -22,348 0 -25,685 -15,437 47.16%
NP 321,122 192,101 -100,908 98,049 0 136,241 82,333 31.88%
-
NP to SH 226,555 154,111 -97,510 74,121 0 98,314 65,813 28.57%
-
Tax Rate 24.33% 4.83% - 18.56% - 15.86% 15.79% -
Total Cost 961,518 427,946 468,686 268,317 0 348,033 287,052 27.86%
-
Net Worth 2,653,460 2,516,507 2,069,949 1,917,339 0 3,012,961 2,995,842 -2.43%
Dividend
30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 CAGR
Net Worth 2,653,460 2,516,507 2,069,949 1,917,339 0 3,012,961 2,995,842 -2.43%
NOSH 1,711,910 1,711,910 1,710,701 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 CAGR
NP Margin 25.04% 30.98% -27.44% 26.76% 0.00% 28.13% 22.29% -
ROE 8.54% 6.12% -4.71% 3.87% 0.00% 3.26% 2.20% -
Per Share
30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 CAGR
RPS 74.92 36.22 21.50 21.40 0.00 28.29 21.58 28.80%
EPS 13.23 9.00 -5.70 4.33 0.00 5.74 3.84 28.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.47 1.21 1.12 0.00 1.76 1.75 -2.43%
Adjusted Per Share Value based on latest NOSH - 1,711,910
30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 CAGR
RPS 51.37 24.83 14.73 14.67 0.00 19.39 14.79 28.81%
EPS 9.07 6.17 -3.91 2.97 0.00 3.94 2.64 28.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0627 1.0078 0.829 0.7679 0.00 1.2067 1.1998 -2.43%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 CAGR
Date 29/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 -
Price 0.655 0.64 0.50 0.685 0.68 1.02 0.65 -
P/RPS 0.87 1.77 2.33 3.20 0.00 3.61 3.01 -22.30%
P/EPS 4.95 7.11 -8.77 15.82 0.00 17.76 16.91 -22.10%
EY 20.20 14.07 -11.40 6.32 0.00 5.63 5.91 28.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.41 0.61 0.00 0.58 0.37 2.61%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 CAGR
Date 30/08/18 25/08/17 29/08/16 30/09/15 - 24/09/14 24/09/13 -
Price 0.665 0.65 0.50 0.615 0.00 0.945 0.625 -
P/RPS 0.89 1.79 2.33 2.87 0.00 3.34 2.90 -21.35%
P/EPS 5.02 7.22 -8.77 14.20 0.00 16.45 16.26 -21.25%
EY 19.90 13.85 -11.40 7.04 0.00 6.08 6.15 26.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.44 0.41 0.55 0.00 0.54 0.36 3.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment