[VERSATL] YoY Annualized Quarter Result on 31-Jul-2000 [#1]

Stock
[VERSATL] VERSATILE CREATIVE BHD
Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- 22.42%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VERSATL's Result
VERSATL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 0 228,536 258,220 243,620 314,624 0 -
PBT 0 -31,576 240,572 -19,012 -17,792 0 -
Tax -3,168 0 0 19,012 0 0 -100.00%
NP -3,168 -31,576 240,572 0 -17,792 0 -100.00%
-
NP to SH -3,168 -31,576 240,572 -19,012 -17,792 0 -100.00%
-
Tax Rate - - 0.00% - - - -
Total Cost 3,168 260,112 17,648 243,620 332,416 0 -100.00%
-
Net Worth 0 -120,794 -102,817 -140,043 -121,790 0 -
Dividend
31/03/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 0 -120,794 -102,817 -140,043 -121,790 0 -
NOSH 109,999 105,959 105,997 106,093 105,904 0 -100.00%
Ratio Analysis
31/03/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 0.00% -13.82% 93.17% 0.00% -5.66% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 0.00 215.68 243.61 229.63 297.08 0.00 -
EPS -2.88 -29.80 226.96 -17.92 -16.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -1.14 -0.97 -1.32 -1.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 106,093
31/03/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 0.00 81.75 92.37 87.15 112.55 0.00 -
EPS -1.13 -11.30 86.06 -6.80 -6.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.4321 -0.3678 -0.501 -0.4357 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date - 30/09/02 28/09/01 29/09/00 30/09/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment