[HUMEIND] YoY Annualized Quarter Result on 30-Sep-2012 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
20-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- -76.02%
YoY- -84.27%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 632,908 46,288 37,248 51,232 54,136 35,852 59,784 48.15%
PBT 80,748 924 -7,012 488 2,220 4,556 5,200 57.91%
Tax -18,868 -388 948 -276 -872 -1,708 -2,000 45.33%
NP 61,880 536 -6,064 212 1,348 2,848 3,200 63.79%
-
NP to SH 61,880 536 -6,064 212 1,348 2,848 3,200 63.79%
-
Tax Rate 23.37% 41.99% - 56.56% 39.28% 37.49% 38.46% -
Total Cost 571,028 45,752 43,312 51,020 52,788 33,004 56,584 46.97%
-
Net Worth 416,811 18,345 21,745 22,377 59,911 62,456 57,674 39.02%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 416,811 18,345 21,745 22,377 59,911 62,456 57,674 39.02%
NOSH 479,093 31,093 62,131 58,888 62,407 62,456 62,015 40.57%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 9.78% 1.16% -16.28% 0.41% 2.49% 7.94% 5.35% -
ROE 14.85% 2.92% -27.89% 0.95% 2.25% 4.56% 5.55% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 132.11 148.87 59.95 87.00 86.75 57.40 96.40 5.38%
EPS 12.92 1.72 -9.76 0.36 2.16 4.56 5.16 16.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.59 0.35 0.38 0.96 1.00 0.93 -1.10%
Adjusted Per Share Value based on latest NOSH - 58,888
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 87.24 6.38 5.13 7.06 7.46 4.94 8.24 48.15%
EPS 8.53 0.07 -0.84 0.03 0.19 0.39 0.44 63.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5745 0.0253 0.03 0.0308 0.0826 0.0861 0.0795 39.02%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 3.35 4.62 1.65 0.34 0.43 0.74 0.49 -
P/RPS 2.54 3.10 2.75 0.39 0.50 1.29 0.51 30.66%
P/EPS 25.94 268.01 -16.91 94.44 19.91 16.23 9.50 18.21%
EY 3.86 0.37 -5.92 1.06 5.02 6.16 10.53 -15.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.85 7.83 4.71 0.89 0.45 0.74 0.53 39.14%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 17/11/15 12/11/14 14/11/13 20/11/12 15/11/11 18/11/10 18/11/09 -
Price 3.37 4.25 1.25 0.32 0.43 0.84 0.51 -
P/RPS 2.55 2.85 2.09 0.37 0.50 1.46 0.53 29.91%
P/EPS 26.09 246.55 -12.81 88.89 19.91 18.42 9.88 17.55%
EY 3.83 0.41 -7.81 1.13 5.02 5.43 10.12 -14.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.87 7.20 3.57 0.84 0.45 0.84 0.55 38.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment