[HUMEIND] YoY Annualized Quarter Result on 31-Mar-2013 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
29-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -348.68%
YoY- -713.61%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 606,816 401,357 39,310 51,790 49,662 31,082 56,050 48.68%
PBT 74,520 55,106 -5,866 -1,341 717 -1,201 8,678 43.05%
Tax -20,308 -12,976 468 -41 -492 836 -3,730 32.60%
NP 54,212 42,130 -5,398 -1,382 225 -365 4,948 48.97%
-
NP to SH 54,212 42,130 -5,398 -1,382 225 -365 4,948 48.97%
-
Tax Rate 27.25% 23.55% - - 68.62% - 42.98% -
Total Cost 552,604 359,226 44,709 53,173 49,437 31,447 51,102 48.65%
-
Net Worth 440,766 397,647 19,280 22,354 59,462 61,027 60,917 39.03%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 19,163 19,163 - - - - - -
Div Payout % 35.35% 45.49% - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 440,766 397,647 19,280 22,354 59,462 61,027 60,917 39.03%
NOSH 479,093 479,093 62,196 62,095 62,592 62,272 62,160 40.50%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 8.93% 10.50% -13.73% -2.67% 0.45% -1.18% 8.83% -
ROE 12.30% 10.59% -28.00% -6.19% 0.38% -0.60% 8.12% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 126.66 83.77 63.20 83.40 79.34 49.91 90.17 5.82%
EPS 11.32 14.16 -8.68 -2.23 0.36 -0.59 7.96 6.03%
DPS 4.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.83 0.31 0.36 0.95 0.98 0.98 -1.04%
Adjusted Per Share Value based on latest NOSH - 62,322
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 83.64 55.32 5.42 7.14 6.85 4.28 7.73 48.66%
EPS 7.47 5.81 -0.74 -0.19 0.03 -0.05 0.68 49.04%
DPS 2.64 2.64 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6075 0.5481 0.0266 0.0308 0.082 0.0841 0.084 39.02%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 3.25 3.55 1.63 0.345 0.41 0.53 0.54 -
P/RPS 2.57 4.24 2.58 0.41 0.52 1.06 0.60 27.40%
P/EPS 28.72 40.37 -18.78 -15.49 113.89 -90.34 6.78 27.17%
EY 3.48 2.48 -5.33 -6.45 0.88 -1.11 14.74 -21.36%
DY 1.23 1.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.53 4.28 5.26 0.96 0.43 0.54 0.55 36.28%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 20/04/16 29/04/15 29/04/14 29/04/13 25/04/12 27/04/11 26/05/10 -
Price 3.20 3.61 1.63 0.38 0.40 0.55 0.80 -
P/RPS 2.53 4.31 2.58 0.46 0.50 1.10 0.89 19.00%
P/EPS 28.28 41.05 -18.78 -17.07 111.11 -93.75 10.05 18.80%
EY 3.54 2.44 -5.33 -5.86 0.90 -1.07 9.95 -15.80%
DY 1.25 1.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.48 4.35 5.26 1.06 0.42 0.56 0.82 27.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment