[HUMEIND] YoY TTM Result on 31-Mar-2013 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
29-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -139.9%
YoY- 83.7%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 626,866 312,081 49,905 54,872 46,192 29,692 51,494 51.61%
PBT 83,941 39,677 -3,323 -456 -2,157 873 6,591 52.75%
Tax -22,882 -9,475 384 134 181 -344 -2,444 45.12%
NP 61,059 30,202 -2,939 -322 -1,976 529 4,147 56.49%
-
NP to SH 61,059 30,202 -2,939 -322 -1,976 529 4,147 56.49%
-
Tax Rate 27.26% 23.88% - - - 39.40% 37.08% -
Total Cost 565,807 281,879 52,844 55,194 48,168 29,163 47,347 51.14%
-
Net Worth 440,766 397,647 19,285 22,436 58,899 61,112 60,887 39.04%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 14,372 14,372 - - - - - -
Div Payout % 23.54% 47.59% - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 440,766 397,647 19,285 22,436 58,899 61,112 60,887 39.04%
NOSH 479,093 479,093 62,210 62,322 61,999 62,359 62,130 40.51%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 9.74% 9.68% -5.89% -0.59% -4.28% 1.78% 8.05% -
ROE 13.85% 7.60% -15.24% -1.44% -3.35% 0.87% 6.81% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 130.84 65.14 80.22 88.05 74.50 47.61 82.88 7.89%
EPS 12.74 6.30 -4.72 -0.52 -3.19 0.85 6.67 11.37%
DPS 3.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.83 0.31 0.36 0.95 0.98 0.98 -1.04%
Adjusted Per Share Value based on latest NOSH - 62,322
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 86.41 43.02 6.88 7.56 6.37 4.09 7.10 51.60%
EPS 8.42 4.16 -0.41 -0.04 -0.27 0.07 0.57 56.57%
DPS 1.98 1.98 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6075 0.5481 0.0266 0.0309 0.0812 0.0842 0.0839 39.04%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 3.25 3.55 1.63 0.345 0.41 0.53 0.54 -
P/RPS 2.48 5.45 2.03 0.39 0.55 1.11 0.65 24.97%
P/EPS 25.50 56.31 -34.50 -66.77 -12.86 62.48 8.09 21.06%
EY 3.92 1.78 -2.90 -1.50 -7.77 1.60 12.36 -17.40%
DY 0.92 0.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.53 4.28 5.26 0.96 0.43 0.54 0.55 36.28%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 20/04/16 29/04/15 29/04/14 29/04/13 25/04/12 27/04/11 26/05/10 -
Price 3.20 3.61 1.63 0.38 0.40 0.55 0.80 -
P/RPS 2.45 5.54 2.03 0.43 0.54 1.16 0.97 16.68%
P/EPS 25.11 57.27 -34.50 -73.55 -12.55 64.84 11.99 13.09%
EY 3.98 1.75 -2.90 -1.36 -7.97 1.54 8.34 -11.58%
DY 0.94 0.83 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.48 4.35 5.26 1.06 0.42 0.56 0.82 27.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment