[MIECO] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 9.47%
YoY- 86.05%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 169,906 159,804 136,262 138,186 118,310 -0.37%
PBT 29,202 28,592 22,122 29,020 15,152 -0.68%
Tax -568 -5,618 -3,724 -860 -16 -3.64%
NP 28,634 22,974 18,398 28,160 15,136 -0.66%
-
NP to SH 28,634 22,974 18,398 28,160 15,136 -0.66%
-
Tax Rate 1.95% 19.65% 16.83% 2.96% 0.11% -
Total Cost 141,272 136,830 117,864 110,026 103,174 -0.32%
-
Net Worth 329,584 323,400 308,568 304,716 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 329,584 323,400 308,568 304,716 0 -100.00%
NOSH 209,926 210,000 209,910 210,149 210,222 0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 16.85% 14.38% 13.50% 20.38% 12.79% -
ROE 8.69% 7.10% 5.96% 9.24% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 80.94 76.10 64.91 65.76 56.28 -0.37%
EPS 13.64 10.94 8.76 13.40 7.20 -0.66%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.54 1.47 1.45 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 210,137
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 16.99 15.98 13.63 13.82 11.83 -0.37%
EPS 2.86 2.30 1.84 2.82 1.51 -0.66%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3296 0.3234 0.3086 0.3047 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.29 1.18 0.89 1.30 0.00 -
P/RPS 1.59 1.55 1.37 1.98 0.00 -100.00%
P/EPS 9.46 10.79 10.15 9.70 0.00 -100.00%
EY 10.57 9.27 9.85 10.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.77 0.61 0.90 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/03 15/08/02 20/07/01 28/08/00 - -
Price 1.79 1.16 1.03 1.29 0.00 -
P/RPS 2.21 1.52 1.59 1.96 0.00 -100.00%
P/EPS 13.12 10.60 11.75 9.63 0.00 -100.00%
EY 7.62 9.43 8.51 10.39 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.75 0.70 0.89 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment