[TONGHER] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
13-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -30.25%
YoY- -49.0%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 257,112 398,548 445,460 190,468 218,716 200,680 117,864 13.86%
PBT 7,976 24,888 108,164 29,044 55,888 61,396 21,852 -15.44%
Tax 0 -5,840 -25,312 -8,344 -15,300 -17,360 -6,024 -
NP 7,976 19,048 82,852 20,700 40,588 44,036 15,828 -10.78%
-
NP to SH 464 17,776 75,768 20,700 40,588 44,036 15,828 -44.44%
-
Tax Rate 0.00% 23.47% 23.40% 28.73% 27.38% 28.28% 27.57% -
Total Cost 249,136 379,500 362,608 169,768 178,128 156,644 102,036 16.02%
-
Net Worth 282,266 281,410 243,782 193,109 180,972 153,061 130,027 13.77%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 25,777 81,494 - - - - - -
Div Payout % 5,555.56% 458.45% - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 282,266 281,410 243,782 193,109 180,972 153,061 130,027 13.77%
NOSH 128,888 127,335 84,941 84,697 83,014 81,851 80,263 8.20%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 3.10% 4.78% 18.60% 10.87% 18.56% 21.94% 13.43% -
ROE 0.16% 6.32% 31.08% 10.72% 22.43% 28.77% 12.17% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 199.48 312.99 524.43 224.88 263.47 245.18 146.85 5.23%
EPS 0.36 13.96 89.20 24.44 48.96 53.80 19.72 -48.65%
DPS 20.00 64.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.21 2.87 2.28 2.18 1.87 1.62 5.14%
Adjusted Per Share Value based on latest NOSH - 84,697
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 163.32 253.16 282.96 120.99 138.93 127.47 74.87 13.86%
EPS 0.29 11.29 48.13 13.15 25.78 27.97 10.05 -44.58%
DPS 16.37 51.77 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.793 1.7875 1.5485 1.2266 1.1495 0.9723 0.8259 13.77%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.79 2.79 4.38 2.82 3.78 2.67 1.59 -
P/RPS 0.90 0.89 0.84 1.25 1.43 1.09 1.08 -2.99%
P/EPS 497.22 19.99 4.91 11.54 7.73 4.96 8.06 98.65%
EY 0.20 5.00 20.37 8.67 12.93 20.15 12.40 -49.70%
DY 11.17 22.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.26 1.53 1.24 1.73 1.43 0.98 -2.92%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 15/05/09 26/05/08 28/05/07 13/06/06 20/05/05 07/05/04 26/05/03 -
Price 1.96 3.34 5.35 2.68 3.66 2.65 1.66 -
P/RPS 0.98 1.07 1.02 1.19 1.39 1.08 1.13 -2.34%
P/EPS 544.44 23.93 6.00 10.97 7.49 4.93 8.42 100.21%
EY 0.18 4.18 16.67 9.12 13.36 20.30 11.88 -50.22%
DY 10.20 19.16 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.51 1.86 1.18 1.68 1.42 1.02 -2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment