[TONGHER] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
13-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -82.56%
YoY- -49.0%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 64,278 99,637 111,365 47,617 54,679 50,170 29,466 13.86%
PBT 1,994 6,222 27,041 7,261 13,972 15,349 5,463 -15.44%
Tax 0 -1,460 -6,328 -2,086 -3,825 -4,340 -1,506 -
NP 1,994 4,762 20,713 5,175 10,147 11,009 3,957 -10.78%
-
NP to SH 116 4,444 18,942 5,175 10,147 11,009 3,957 -44.44%
-
Tax Rate 0.00% 23.47% 23.40% 28.73% 27.38% 28.28% 27.57% -
Total Cost 62,284 94,875 90,652 42,442 44,532 39,161 25,509 16.02%
-
Net Worth 282,266 281,410 243,782 193,109 180,972 153,061 130,027 13.77%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 6,444 20,373 - - - - - -
Div Payout % 5,555.56% 458.45% - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 282,266 281,410 243,782 193,109 180,972 153,061 130,027 13.77%
NOSH 128,888 127,335 84,941 84,697 83,014 81,851 80,263 8.20%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 3.10% 4.78% 18.60% 10.87% 18.56% 21.94% 13.43% -
ROE 0.04% 1.58% 7.77% 2.68% 5.61% 7.19% 3.04% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 49.87 78.25 131.11 56.22 65.87 61.29 36.71 5.23%
EPS 0.09 3.49 22.30 6.11 12.24 13.45 4.93 -48.65%
DPS 5.00 16.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.21 2.87 2.28 2.18 1.87 1.62 5.14%
Adjusted Per Share Value based on latest NOSH - 84,697
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 40.83 63.29 70.74 30.25 34.73 31.87 18.72 13.86%
EPS 0.07 2.82 12.03 3.29 6.45 6.99 2.51 -44.90%
DPS 4.09 12.94 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.793 1.7875 1.5485 1.2266 1.1495 0.9723 0.8259 13.77%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.79 2.79 4.38 2.82 3.78 2.67 1.59 -
P/RPS 3.59 3.57 3.34 5.02 5.74 4.36 4.33 -3.07%
P/EPS 1,988.89 79.94 19.64 46.15 30.92 19.85 32.25 98.64%
EY 0.05 1.25 5.09 2.17 3.23 5.04 3.10 -49.70%
DY 2.79 5.73 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.26 1.53 1.24 1.73 1.43 0.98 -2.92%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 15/05/09 26/05/08 28/05/07 13/06/06 20/05/05 07/05/04 26/05/03 -
Price 1.96 3.34 5.35 2.68 3.66 2.65 1.66 -
P/RPS 3.93 4.27 4.08 4.77 5.56 4.32 4.52 -2.30%
P/EPS 2,177.78 95.70 23.99 43.86 29.94 19.70 33.67 100.22%
EY 0.05 1.04 4.17 2.28 3.34 5.08 2.97 -49.34%
DY 2.55 4.79 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.51 1.86 1.18 1.68 1.42 1.02 -2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment