[RANHILL_OLD] YoY Annualized Quarter Result on 30-Jun-2011

Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011
Profit Trend
QoQ- -90.15%
YoY- -61.6%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 CAGR
Revenue 2,172,651 2,120,716 2.44%
PBT 128,965 167,443 -22.97%
Tax -62,248 -57,291 8.65%
NP 66,716 110,152 -39.43%
-
NP to SH 5,890 15,339 -61.60%
-
Tax Rate 48.27% 34.22% -
Total Cost 2,105,934 2,010,564 4.74%
-
Net Worth 720,000 669,525 7.53%
Dividend
30/06/11 30/06/10 CAGR
Div - - -
Div Payout % - - -
Equity
30/06/11 30/06/10 CAGR
Net Worth 720,000 669,525 7.53%
NOSH 600,000 597,790 0.36%
Ratio Analysis
30/06/11 30/06/10 CAGR
NP Margin 3.07% 5.19% -
ROE 0.82% 2.29% -
Per Share
30/06/11 30/06/10 CAGR
RPS 362.11 354.76 2.07%
EPS 0.98 2.57 -61.86%
DPS 0.00 0.00 -
NAPS 1.20 1.12 7.14%
Adjusted Per Share Value based on latest NOSH - 597,383
30/06/11 30/06/10 CAGR
RPS 243.96 238.13 2.44%
EPS 0.66 1.72 -61.62%
DPS 0.00 0.00 -
NAPS 0.8085 0.7518 7.54%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 CAGR
Date 30/06/11 30/06/10 -
Price 0.65 0.72 -
P/RPS 0.18 0.20 -10.00%
P/EPS 66.20 28.06 135.92%
EY 1.51 3.56 -57.58%
DY 0.00 0.00 -
P/NAPS 0.54 0.64 -15.62%
Price Multiplier on Announcement Date
30/06/11 30/06/10 CAGR
Date 25/08/11 30/08/10 -
Price 0.89 0.77 -
P/RPS 0.25 0.22 13.63%
P/EPS 90.65 30.01 202.06%
EY 1.10 3.33 -66.96%
DY 0.00 0.00 -
P/NAPS 0.74 0.69 7.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment