[RANHILL_OLD] YoY Annualized Quarter Result on 31-Dec-2007 [#2]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 41.62%
YoY- -10.1%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 0 2,123,848 2,254,174 1,888,388 1,540,202 1,449,788 1,081,828 -
PBT 0 197,948 231,072 295,126 276,626 152,122 104,298 -
Tax 0 -77,302 -92,744 -76,104 -63,786 -39,840 -58,630 -
NP 0 120,646 138,328 219,022 212,840 112,282 45,668 -
-
NP to SH 0 45,630 30,310 121,148 134,754 61,502 45,668 -
-
Tax Rate - 39.05% 40.14% 25.79% 23.06% 26.19% 56.21% -
Total Cost 0 2,003,202 2,115,846 1,669,366 1,327,362 1,337,506 1,036,160 -
-
Net Worth 0 656,976 0 1,182,805 991,555 1,355,432 704,828 -
Dividend
30/06/15 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - 30,711 -
Div Payout % - - - - - - 67.25% -
Equity
30/06/15 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 0 656,976 0 1,182,805 991,555 1,355,432 704,828 -
NOSH 600,000 597,251 593,999 597,376 597,322 597,106 153,557 13.85%
Ratio Analysis
30/06/15 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 0.00% 5.68% 6.14% 11.60% 13.82% 7.74% 4.22% -
ROE 0.00% 6.95% 0.00% 10.24% 13.59% 4.54% 6.48% -
Per Share
30/06/15 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 0.00 355.60 379.49 316.11 257.85 242.80 704.51 -
EPS 0.00 7.64 5.08 20.28 22.56 10.30 29.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 20.00 -
NAPS 0.00 1.10 0.00 1.98 1.66 2.27 4.59 -
Adjusted Per Share Value based on latest NOSH - 597,393
30/06/15 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 0.00 238.48 253.11 212.04 172.94 162.79 121.48 -
EPS 0.00 5.12 3.40 13.60 15.13 6.91 5.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.45 -
NAPS 0.00 0.7377 0.00 1.3281 1.1134 1.522 0.7914 -
Price Multiplier on Financial Quarter End Date
30/06/15 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 14/11/11 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.895 0.83 0.74 2.47 1.26 0.78 6.85 -
P/RPS 0.00 0.23 0.19 0.78 0.49 0.32 0.97 -
P/EPS 0.00 10.86 14.50 12.18 5.59 7.57 23.03 -
EY 0.00 9.20 6.90 8.21 17.90 13.21 4.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.92 -
P/NAPS 0.00 0.75 0.00 1.25 0.76 0.34 1.49 -
Price Multiplier on Announcement Date
30/06/15 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date - 23/02/10 27/02/09 28/02/08 15/02/07 24/02/06 25/02/05 -
Price 0.00 0.80 0.81 1.72 1.40 1.46 2.12 -
P/RPS 0.00 0.22 0.21 0.54 0.54 0.60 0.30 -
P/EPS 0.00 10.47 15.87 8.48 6.21 14.17 7.13 -
EY 0.00 9.55 6.30 11.79 16.11 7.05 14.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.43 -
P/NAPS 0.00 0.73 0.00 0.87 0.84 0.64 0.46 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment