[RANHILL_OLD] YoY Annualized Quarter Result on 31-Mar-2009 [#3]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
22-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -20.4%
YoY- -37.32%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 1,430,180 0 1,968,756 2,267,097 1,831,498 1,484,625 1,458,178 -0.18%
PBT 185,676 0 189,901 201,286 209,866 266,225 161,921 1.31%
Tax -64,338 0 -67,890 -86,674 -77,633 -59,546 -53,298 1.80%
NP 121,337 0 122,010 114,612 132,233 206,678 108,622 1.05%
-
NP to SH 78,420 0 48,653 24,128 38,496 121,726 55,742 3.30%
-
Tax Rate 34.65% - 35.75% 43.06% 36.99% 22.37% 32.92% -
Total Cost 1,308,842 0 1,846,745 2,152,485 1,699,265 1,277,946 1,349,556 -0.29%
-
Net Worth 577,488 0 704,716 0 1,141,729 1,015,052 985,450 -4.95%
Dividend
30/09/16 30/09/15 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 577,488 0 704,716 0 1,141,729 1,015,052 985,450 -4.95%
NOSH 888,444 600,000 597,217 595,742 597,763 597,089 597,242 3.85%
Ratio Analysis
30/09/16 30/09/15 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 8.48% 0.00% 6.20% 5.06% 7.22% 13.92% 7.45% -
ROE 13.58% 0.00% 6.90% 0.00% 3.37% 11.99% 5.66% -
Per Share
30/09/16 30/09/15 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 160.98 0.00 329.65 380.55 306.39 248.64 244.15 -3.88%
EPS 8.83 0.00 8.15 4.04 6.44 20.39 9.33 -0.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.00 1.18 0.00 1.91 1.70 1.65 -8.48%
Adjusted Per Share Value based on latest NOSH - 598,536
30/09/16 30/09/15 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 160.59 0.00 221.07 254.57 205.65 166.70 163.73 -0.18%
EPS 8.81 0.00 5.46 2.71 4.32 13.67 6.26 3.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6484 0.00 0.7913 0.00 1.282 1.1398 1.1065 -4.95%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 14/11/11 14/11/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.895 0.895 0.79 0.73 1.61 1.27 1.35 -
P/RPS 0.56 0.00 0.24 0.19 0.53 0.51 0.55 0.17%
P/EPS 10.14 0.00 9.70 18.02 25.00 6.23 14.46 -3.32%
EY 9.86 0.00 10.31 5.55 4.00 16.05 6.91 3.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.00 0.67 0.00 0.84 0.75 0.82 5.07%
Price Multiplier on Announcement Date
30/09/16 30/09/15 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 14/11/11 - 27/05/10 22/05/09 30/05/08 24/05/07 01/06/06 -
Price 0.895 0.00 0.69 0.92 1.35 1.74 1.32 -
P/RPS 0.56 0.00 0.21 0.24 0.44 0.70 0.54 0.34%
P/EPS 10.14 0.00 8.47 22.72 20.96 8.53 14.14 -3.11%
EY 9.86 0.00 11.81 4.40 4.77 11.72 7.07 3.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.00 0.58 0.00 0.71 1.02 0.80 5.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment