[RANHILL_OLD] YoY Annualized Quarter Result on 31-Mar-2011

Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011
Profit Trend
QoQ- -16.55%
YoY- 22.92%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/11 30/06/10 CAGR
Revenue 2,237,883 2,120,716 7.42%
PBT 201,603 167,443 28.05%
Tax -64,108 -57,291 16.15%
NP 137,494 110,152 34.36%
-
NP to SH 59,805 15,339 512.63%
-
Tax Rate 31.80% 34.22% -
Total Cost 2,100,388 2,010,564 5.99%
-
Net Worth 746,070 669,525 15.51%
Dividend
31/03/11 30/06/10 CAGR
Div - - -
Div Payout % - - -
Equity
31/03/11 30/06/10 CAGR
Net Worth 746,070 669,525 15.51%
NOSH 596,856 597,790 -0.20%
Ratio Analysis
31/03/11 30/06/10 CAGR
NP Margin 6.14% 5.19% -
ROE 8.02% 2.29% -
Per Share
31/03/11 30/06/10 CAGR
RPS 374.95 354.76 7.65%
EPS 10.02 2.57 512.62%
DPS 0.00 0.00 -
NAPS 1.25 1.12 15.75%
Adjusted Per Share Value based on latest NOSH - 595,833
31/03/11 30/06/10 CAGR
RPS 251.28 238.13 7.42%
EPS 6.72 1.72 514.32%
DPS 0.00 0.00 -
NAPS 0.8377 0.7518 15.50%
Price Multiplier on Financial Quarter End Date
31/03/11 30/06/10 CAGR
Date 31/03/11 30/06/10 -
Price 0.74 0.72 -
P/RPS 0.20 0.20 0.00%
P/EPS 7.39 28.06 -83.09%
EY 13.54 3.56 492.72%
DY 0.00 0.00 -
P/NAPS 0.59 0.64 -10.26%
Price Multiplier on Announcement Date
31/03/11 30/06/10 CAGR
Date 26/05/11 30/08/10 -
Price 0.715 0.77 -
P/RPS 0.19 0.22 -17.74%
P/EPS 7.14 30.01 -85.23%
EY 14.01 3.33 578.00%
DY 0.00 0.00 -
P/NAPS 0.57 0.69 -22.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment