[KNUSFOR] YoY Annualized Quarter Result on 31-Dec-2022 [#3]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 37.61%
YoY- -69.84%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 133,876 111,684 227,557 374,790 142,856 141,656 126,757 0.75%
PBT 12,617 -4,828 -1,904 10,472 -30,173 -8,928 -11,838 -
Tax -2,458 -845 -1,435 -448 720 -2,550 173 -
NP 10,158 -5,673 -3,340 10,024 -29,453 -11,478 -11,665 -
-
NP to SH 10,158 -5,673 -3,340 10,024 -29,454 -11,478 -11,665 -
-
Tax Rate 19.48% - - 4.28% - - - -
Total Cost 123,717 117,357 230,897 364,766 172,309 153,134 138,422 -1.53%
-
Net Worth 226,961 217,425 223,693 217,265 235,431 263,899 279,892 -2.84%
Dividend
31/12/23 31/12/22 31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 226,961 217,425 223,693 217,265 235,431 263,899 279,892 -2.84%
NOSH 99,645 99,645 99,645 99,645 99,645 99,645 99,645 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 7.59% -5.08% -1.47% 2.67% -20.62% -8.10% -9.20% -
ROE 4.48% -2.61% -1.49% 4.61% -12.51% -4.35% -4.17% -
Per Share
31/12/23 31/12/22 31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 134.35 112.08 228.37 376.13 143.36 142.16 127.21 0.75%
EPS 10.20 -5.69 -3.35 10.05 -29.56 -11.52 -11.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2777 2.182 2.2449 2.1804 2.3627 2.6484 2.8089 -2.84%
Adjusted Per Share Value based on latest NOSH - 99,645
31/12/23 31/12/22 31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 134.35 112.08 228.37 376.13 143.36 142.16 127.21 0.75%
EPS 10.20 -5.69 -3.35 10.05 -29.56 -11.52 -11.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2777 2.182 2.2449 2.1804 2.3627 2.6484 2.8089 -2.84%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/12/23 30/12/22 31/12/21 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.83 0.60 0.615 0.59 0.70 1.15 1.22 -
P/RPS 0.62 0.54 0.27 0.16 0.49 0.81 0.96 -5.84%
P/EPS 8.14 -10.54 -18.35 5.86 -2.37 -9.98 -10.42 -
EY 12.28 -9.49 -5.45 17.05 -42.23 -10.02 -9.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.27 0.27 0.27 0.30 0.43 0.43 -2.41%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 27/02/24 22/02/23 24/02/22 26/11/19 29/11/18 29/11/17 24/11/16 -
Price 0.93 0.52 0.565 0.56 0.60 0.925 1.12 -
P/RPS 0.69 0.46 0.25 0.15 0.42 0.65 0.88 -3.29%
P/EPS 9.12 -9.13 -16.85 5.57 -2.03 -8.03 -9.57 -
EY 10.96 -10.95 -5.93 17.96 -49.27 -12.45 -10.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.24 0.25 0.26 0.25 0.35 0.40 0.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment