[TSRCAP] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[TSRCAP] TSR CAPITAL BHD
Announcement Date
01-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 1229.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TSRCAP's Result
TSRCAP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 74,140 137,728 209,480 197,180 0 -
PBT 4,740 16,176 24,900 37,388 0 -
Tax -1,776 -10,124 -13,448 -10,972 0 -
NP 2,964 6,052 11,452 26,416 0 -
-
NP to SH 2,964 6,052 11,452 26,416 0 -
-
Tax Rate 37.47% 62.59% 54.01% 29.35% - -
Total Cost 71,176 131,676 198,028 170,764 0 -
-
Net Worth 152,434 146,256 109,430 88,853 0 -
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 152,434 146,256 109,430 88,853 0 -
NOSH 105,857 100,866 63,622 60,036 0 -
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 4.00% 4.39% 5.47% 13.40% 0.00% -
ROE 1.94% 4.14% 10.47% 29.73% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 70.04 136.54 329.26 328.43 0.00 -
EPS 2.80 6.00 18.00 44.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.45 1.72 1.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 60,036
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 42.50 78.95 120.08 113.03 0.00 -
EPS 1.70 3.47 6.56 15.14 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8738 0.8384 0.6273 0.5093 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 - -
Price 1.27 2.05 2.86 2.96 0.00 -
P/RPS 1.81 1.50 0.87 0.90 0.00 -
P/EPS 45.36 34.17 15.89 6.73 0.00 -
EY 2.20 2.93 6.29 14.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.41 1.66 2.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 26/05/05 28/05/04 29/05/03 01/07/02 - -
Price 1.58 1.64 3.12 3.44 0.00 -
P/RPS 2.26 1.20 0.95 1.05 0.00 -
P/EPS 56.43 27.33 17.33 7.82 0.00 -
EY 1.77 3.66 5.77 12.79 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.13 1.81 2.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment