[YB] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
18-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 10.94%
YoY- 29.69%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 116,316 131,408 113,800 130,312 111,444 114,676 0 -
PBT 24,360 31,614 34,704 37,164 29,208 35,224 0 -
Tax -5,156 -8,992 -6,708 -10,028 -8,284 -6,790 0 -
NP 19,204 22,622 27,996 27,136 20,924 28,434 0 -
-
NP to SH 19,204 22,622 27,996 27,136 20,924 28,434 0 -
-
Tax Rate 21.17% 28.44% 19.33% 26.98% 28.36% 19.28% - -
Total Cost 97,112 108,786 85,804 103,176 90,520 86,242 0 -
-
Net Worth 187,238 179,184 172,775 166,400 158,369 143,929 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 187,238 179,184 172,775 166,400 158,369 143,929 0 -
NOSH 160,033 159,985 159,977 160,000 159,969 159,921 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 16.51% 17.22% 24.60% 20.82% 18.78% 24.80% 0.00% -
ROE 10.26% 12.63% 16.20% 16.31% 13.21% 19.76% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 72.68 82.14 71.14 81.45 69.67 71.71 0.00 -
EPS 12.00 14.14 17.50 16.96 13.08 17.78 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.12 1.08 1.04 0.99 0.90 0.00 -
Adjusted Per Share Value based on latest NOSH - 159,935
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 39.82 44.99 38.96 44.61 38.15 39.26 0.00 -
EPS 6.57 7.74 9.58 9.29 7.16 9.73 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.641 0.6134 0.5915 0.5697 0.5422 0.4927 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 - -
Price 1.28 1.17 1.69 1.64 1.03 1.13 0.00 -
P/RPS 1.76 1.42 2.38 2.01 1.48 1.58 0.00 -
P/EPS 10.67 8.27 9.66 9.67 7.87 6.36 0.00 -
EY 9.38 12.09 10.36 10.34 12.70 15.73 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.04 1.56 1.58 1.04 1.26 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 20/08/07 21/08/06 08/08/05 18/08/04 15/08/03 23/08/02 - -
Price 1.15 1.20 1.66 1.55 1.08 1.07 0.00 -
P/RPS 1.58 1.46 2.33 1.90 1.55 1.49 0.00 -
P/EPS 9.58 8.49 9.49 9.14 8.26 6.02 0.00 -
EY 10.43 11.78 10.54 10.94 12.11 16.62 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.07 1.54 1.49 1.09 1.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment