[YB] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 130,312 111,444 114,676 0 -
PBT 37,164 29,208 35,224 0 -
Tax -10,028 -8,284 -6,790 0 -
NP 27,136 20,924 28,434 0 -
-
NP to SH 27,136 20,924 28,434 0 -
-
Tax Rate 26.98% 28.36% 19.28% - -
Total Cost 103,176 90,520 86,242 0 -
-
Net Worth 166,400 158,369 143,929 0 -
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 166,400 158,369 143,929 0 -
NOSH 160,000 159,969 159,921 0 -
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 20.82% 18.78% 24.80% 0.00% -
ROE 16.31% 13.21% 19.76% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 81.45 69.67 71.71 0.00 -
EPS 16.96 13.08 17.78 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.99 0.90 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 44.65 38.18 39.29 0.00 -
EPS 9.30 7.17 9.74 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5701 0.5426 0.4931 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/06/04 30/06/03 28/06/02 - -
Price 1.64 1.03 1.13 0.00 -
P/RPS 2.01 1.48 1.58 0.00 -
P/EPS 9.67 7.87 6.36 0.00 -
EY 10.34 12.70 15.73 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.04 1.26 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 18/08/04 15/08/03 23/08/02 - -
Price 1.55 1.08 1.07 0.00 -
P/RPS 1.90 1.55 1.49 0.00 -
P/EPS 9.14 8.26 6.02 0.00 -
EY 10.94 12.11 16.62 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.09 1.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment