[YB] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
21-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 14.58%
YoY- -19.2%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 102,878 125,662 116,316 131,408 113,800 130,312 111,444 -1.32%
PBT 9,598 17,186 24,360 31,614 34,704 37,164 29,208 -16.91%
Tax -2,528 -3,566 -5,156 -8,992 -6,708 -10,028 -8,284 -17.93%
NP 7,070 13,620 19,204 22,622 27,996 27,136 20,924 -16.52%
-
NP to SH 7,070 13,620 19,204 22,622 27,996 27,136 20,924 -16.52%
-
Tax Rate 26.34% 20.75% 21.17% 28.44% 19.33% 26.98% 28.36% -
Total Cost 95,808 112,042 97,112 108,786 85,804 103,176 90,520 0.94%
-
Net Worth 188,533 185,002 187,238 179,184 172,775 166,400 158,369 2.94%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 188,533 185,002 187,238 179,184 172,775 166,400 158,369 2.94%
NOSH 157,111 159,484 160,033 159,985 159,977 160,000 159,969 -0.29%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 6.87% 10.84% 16.51% 17.22% 24.60% 20.82% 18.78% -
ROE 3.75% 7.36% 10.26% 12.63% 16.20% 16.31% 13.21% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 65.48 78.79 72.68 82.14 71.14 81.45 69.67 -1.02%
EPS 4.50 8.54 12.00 14.14 17.50 16.96 13.08 -16.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.16 1.17 1.12 1.08 1.04 0.99 3.25%
Adjusted Per Share Value based on latest NOSH - 160,175
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 35.22 43.02 39.82 44.99 38.96 44.61 38.15 -1.32%
EPS 2.42 4.66 6.57 7.74 9.58 9.29 7.16 -16.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6454 0.6333 0.641 0.6134 0.5915 0.5697 0.5422 2.94%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.67 0.83 1.28 1.17 1.69 1.64 1.03 -
P/RPS 1.02 1.05 1.76 1.42 2.38 2.01 1.48 -6.01%
P/EPS 14.89 9.72 10.67 8.27 9.66 9.67 7.87 11.20%
EY 6.72 10.29 9.38 12.09 10.36 10.34 12.70 -10.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.72 1.09 1.04 1.56 1.58 1.04 -9.79%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 20/08/09 20/08/08 20/08/07 21/08/06 08/08/05 18/08/04 15/08/03 -
Price 0.70 0.61 1.15 1.20 1.66 1.55 1.08 -
P/RPS 1.07 0.77 1.58 1.46 2.33 1.90 1.55 -5.98%
P/EPS 15.56 7.14 9.58 8.49 9.49 9.14 8.26 11.12%
EY 6.43 14.00 10.43 11.78 10.54 10.94 12.11 -10.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.53 0.98 1.07 1.54 1.49 1.09 -9.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment