[ENGTEX] YoY Annualized Quarter Result on 30-Jun-2002 [#2]

Announcement Date
29-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 352,868 352,400 303,856 255,468 0 -
PBT 15,798 28,132 22,394 22,468 0 -
Tax -3,842 -7,240 -5,806 -19,442 0 -
NP 11,956 20,892 16,588 3,026 0 -
-
NP to SH 11,516 20,892 16,588 3,026 0 -
-
Tax Rate 24.32% 25.74% 25.93% 86.53% - -
Total Cost 340,912 331,508 287,268 252,442 0 -
-
Net Worth 138,191 123,621 99,768 38,691 0 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - 8,653 - - - -
Div Payout % - 41.42% - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 138,191 123,621 99,768 38,691 0 -
NOSH 82,257 61,810 60,101 28,874 0 -
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 3.39% 5.93% 5.46% 1.18% 0.00% -
ROE 8.33% 16.90% 16.63% 7.82% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 428.98 570.13 505.57 884.77 0.00 -
EPS 14.00 33.80 27.60 10.48 0.00 -
DPS 0.00 14.00 0.00 0.00 0.00 -
NAPS 1.68 2.00 1.66 1.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 28,874
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 44.71 44.65 38.50 32.37 0.00 -
EPS 1.46 2.65 2.10 0.38 0.00 -
DPS 0.00 1.10 0.00 0.00 0.00 -
NAPS 0.1751 0.1566 0.1264 0.049 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/06/05 30/06/04 30/06/03 - - -
Price 1.50 1.60 1.49 0.00 0.00 -
P/RPS 0.35 0.28 0.29 0.00 0.00 -
P/EPS 10.71 4.73 5.40 0.00 0.00 -
EY 9.33 21.12 18.52 0.00 0.00 -
DY 0.00 8.75 0.00 0.00 0.00 -
P/NAPS 0.89 0.80 0.90 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 24/08/05 25/08/04 27/08/03 29/07/02 - -
Price 0.88 1.50 2.14 0.00 0.00 -
P/RPS 0.21 0.26 0.42 0.00 0.00 -
P/EPS 6.29 4.44 7.75 0.00 0.00 -
EY 15.91 22.53 12.90 0.00 0.00 -
DY 0.00 9.33 0.00 0.00 0.00 -
P/NAPS 0.52 0.75 1.29 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment