[ASTRO.] YoY Annualized Quarter Result on 30-Apr-2009 [#1]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
12-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- 126.1%
YoY- 1423.03%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
Annualized Quarter Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 3,007,608 2,839,444 2,331,804 2,092,064 1,892,960 1,564,280 1,241,648 15.87%
PBT 279,296 154,768 247,412 472,540 261,472 156,936 -49,884 -
Tax -141,172 -167,740 -126,588 -118,336 -102,244 -78,024 -4,264 79.09%
NP 138,124 -12,972 120,824 354,204 159,228 78,912 -54,148 -
-
NP to SH 138,124 -10,440 127,772 361,920 159,228 78,912 -54,148 -
-
Tax Rate 50.55% 108.38% 51.16% 25.04% 39.10% 49.72% - -
Total Cost 2,869,484 2,852,416 2,210,980 1,737,860 1,733,732 1,485,368 1,295,796 14.15%
-
Net Worth 834,175 1,626,230 1,839,142 1,886,604 1,192,287 1,053,436 0 -
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div 193,994 200,769 - - - - - -
Div Payout % 140.45% 0.00% - - - - - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 834,175 1,626,230 1,839,142 1,886,604 1,192,287 1,053,436 0 -
NOSH 1,939,943 2,007,692 1,935,939 1,925,106 1,923,043 1,915,339 1,187,456 8.51%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 4.59% -0.46% 5.18% 16.93% 8.41% 5.04% -4.36% -
ROE 16.56% -0.64% 6.95% 19.18% 13.35% 7.49% 0.00% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 155.04 141.43 120.45 108.67 98.44 81.67 104.56 6.77%
EPS 7.12 -0.52 6.60 18.80 8.28 4.12 -4.56 -
DPS 10.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.81 0.95 0.98 0.62 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,939,943
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 155.29 146.61 120.40 108.02 97.74 80.77 64.11 15.87%
EPS 7.13 -0.54 6.60 18.69 8.22 4.07 -2.80 -
DPS 10.02 10.37 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4307 0.8397 0.9496 0.9741 0.6156 0.5439 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 - -
Price 2.55 3.50 5.05 4.58 5.20 5.20 0.00 -
P/RPS 1.64 2.47 4.19 4.21 5.28 6.37 0.00 -
P/EPS 35.81 -673.08 76.52 24.36 62.80 126.21 0.00 -
EY 2.79 -0.15 1.31 4.10 1.59 0.79 0.00 -
DY 3.92 2.86 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.93 4.32 5.32 4.67 8.39 9.45 0.00 -
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 12/06/09 19/06/08 27/06/07 20/06/06 10/06/05 18/06/04 - -
Price 3.24 3.34 4.64 4.58 5.35 4.62 0.00 -
P/RPS 2.09 2.36 3.85 4.21 5.44 5.66 0.00 -
P/EPS 45.51 -642.31 70.30 24.36 64.61 112.14 0.00 -
EY 2.20 -0.16 1.42 4.10 1.55 0.89 0.00 -
DY 3.09 2.99 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.53 4.12 4.88 4.67 8.63 8.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment