[ASTRO.] YoY TTM Result on 30-Apr-2009 [#1]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
12-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- 7.02%
YoY- -1108.63%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
TTM Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 3,013,502 2,728,608 2,284,237 2,062,308 1,798,514 1,499,429 14.97%
PBT -341,241 113,470 224,128 311,825 236,681 74,180 -
Tax -151,437 -158,789 -131,214 -39,994 -63,937 -28,726 39.41%
NP -492,678 -45,319 92,914 271,831 172,744 45,454 -
-
NP to SH -492,046 -40,711 101,890 279,424 172,744 45,454 -
-
Tax Rate - 139.94% 58.54% 12.83% 27.01% 38.72% -
Total Cost 3,506,180 2,773,927 2,191,323 1,790,477 1,625,770 1,453,975 19.23%
-
Net Worth 834,175 1,626,230 1,839,142 1,886,604 1,192,287 1,053,436 -4.55%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div 193,632 243,304 135,197 96,196 48,037 - -
Div Payout % 0.00% 0.00% 132.69% 34.43% 27.81% - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 834,175 1,626,230 1,839,142 1,886,604 1,192,287 1,053,436 -4.55%
NOSH 1,939,943 2,007,692 1,935,939 1,925,106 1,923,043 1,915,339 0.25%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin -16.35% -1.66% 4.07% 13.18% 9.60% 3.03% -
ROE -58.99% -2.50% 5.54% 14.81% 14.49% 4.31% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 155.34 135.91 117.99 107.13 93.52 78.29 14.67%
EPS -25.36 -2.03 5.26 14.51 8.98 2.37 -
DPS 10.00 12.12 7.00 5.00 2.50 0.00 -
NAPS 0.43 0.81 0.95 0.98 0.62 0.55 -4.80%
Adjusted Per Share Value based on latest NOSH - 1,939,943
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 155.60 140.89 117.94 106.48 92.86 77.42 14.97%
EPS -25.41 -2.10 5.26 14.43 8.92 2.35 -
DPS 10.00 12.56 6.98 4.97 2.48 0.00 -
NAPS 0.4307 0.8397 0.9496 0.9741 0.6156 0.5439 -4.55%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 2.55 3.50 5.05 4.58 5.20 5.20 -
P/RPS 1.64 2.58 4.28 4.28 5.56 6.64 -24.38%
P/EPS -10.05 -172.61 95.95 31.55 57.89 219.12 -
EY -9.95 -0.58 1.04 3.17 1.73 0.46 -
DY 3.92 3.46 1.39 1.09 0.48 0.00 -
P/NAPS 5.93 4.32 5.32 4.67 8.39 9.45 -8.89%
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 12/06/09 19/06/08 27/06/07 20/06/06 10/06/05 - -
Price 3.24 3.34 4.64 4.58 5.35 0.00 -
P/RPS 2.09 2.46 3.93 4.28 5.72 0.00 -
P/EPS -12.77 -164.71 88.16 31.55 59.56 0.00 -
EY -7.83 -0.61 1.13 3.17 1.68 0.00 -
DY 3.09 3.63 1.51 1.09 0.47 0.00 -
P/NAPS 7.53 4.12 4.88 4.67 8.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment