[ASTRO.] YoY Cumulative Quarter Result on 30-Apr-2009 [#1]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
12-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- 106.53%
YoY- 1423.03%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
Cumulative Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 751,902 709,861 582,951 523,016 473,240 391,070 310,412 15.87%
PBT 69,824 38,692 61,853 118,135 65,368 39,234 -12,471 -
Tax -35,293 -41,935 -31,647 -29,584 -25,561 -19,506 -1,066 79.09%
NP 34,531 -3,243 30,206 88,551 39,807 19,728 -13,537 -
-
NP to SH 34,531 -2,610 31,943 90,480 39,807 19,728 -13,537 -
-
Tax Rate 50.55% 108.38% 51.16% 25.04% 39.10% 49.72% - -
Total Cost 717,371 713,104 552,745 434,465 433,433 371,342 323,949 14.15%
-
Net Worth 834,175 1,626,230 1,839,142 1,886,604 1,192,287 1,053,436 0 -
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div 48,498 50,192 - - - - - -
Div Payout % 140.45% 0.00% - - - - - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 834,175 1,626,230 1,839,142 1,886,604 1,192,287 1,053,436 0 -
NOSH 1,939,943 2,007,692 1,935,939 1,925,106 1,923,043 1,915,339 1,187,456 8.51%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 4.59% -0.46% 5.18% 16.93% 8.41% 5.04% -4.36% -
ROE 4.14% -0.16% 1.74% 4.80% 3.34% 1.87% 0.00% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 38.76 35.36 30.11 27.17 24.61 20.42 26.14 6.77%
EPS 1.78 -0.13 1.65 4.70 2.07 1.03 -1.14 -
DPS 2.50 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.81 0.95 0.98 0.62 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,939,943
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 38.82 36.65 30.10 27.00 24.43 20.19 16.03 15.86%
EPS 1.78 -0.13 1.65 4.67 2.06 1.02 -0.70 -
DPS 2.50 2.59 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4307 0.8397 0.9496 0.9741 0.6156 0.5439 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 - -
Price 2.55 3.50 5.05 4.58 5.20 5.20 0.00 -
P/RPS 6.58 9.90 16.77 16.86 21.13 25.47 0.00 -
P/EPS 143.26 -2,692.31 306.06 97.45 251.21 504.85 0.00 -
EY 0.70 -0.04 0.33 1.03 0.40 0.20 0.00 -
DY 0.98 0.71 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.93 4.32 5.32 4.67 8.39 9.45 0.00 -
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 12/06/09 19/06/08 27/06/07 20/06/06 10/06/05 18/06/04 - -
Price 3.24 3.34 4.64 4.58 5.35 4.62 0.00 -
P/RPS 8.36 9.45 15.41 16.86 21.74 22.63 0.00 -
P/EPS 182.02 -2,569.23 281.21 97.45 258.45 448.54 0.00 -
EY 0.55 -0.04 0.36 1.03 0.39 0.22 0.00 -
DY 0.77 0.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.53 4.12 4.88 4.67 8.63 8.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment