[POHKONG] YoY Annualized Quarter Result on 31-Jan-2004 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
08-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2004
Quarter
31-Jan-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 426,886 390,186 379,160 343,266 0 -
PBT 29,436 30,278 27,788 27,304 0 -
Tax -7,384 -7,110 -7,592 -24,960 0 -
NP 22,052 23,168 20,196 2,344 0 -
-
NP to SH 21,894 23,052 20,196 17,402 0 -
-
Tax Rate 25.08% 23.48% 27.32% 91.42% - -
Total Cost 404,834 367,018 358,964 340,922 0 -
-
Net Worth 225,208 191,715 190,740 47,424 0 -
Dividend
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 225,208 191,715 190,740 47,424 0 -
NOSH 116,086 115,490 112,200 32,261 0 -
Ratio Analysis
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin 5.17% 5.94% 5.33% 0.68% 0.00% -
ROE 9.72% 12.02% 10.59% 36.69% 0.00% -
Per Share
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 367.73 337.85 337.93 1,064.00 0.00 -
EPS 18.86 19.96 18.00 53.94 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.66 1.70 1.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 25,357
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 104.02 95.07 92.39 83.64 0.00 -
EPS 5.33 5.62 4.92 4.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5487 0.4671 0.4648 0.1156 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 31/01/07 27/01/06 31/01/05 - - -
Price 0.68 0.67 0.76 0.00 0.00 -
P/RPS 0.18 0.20 0.22 0.00 0.00 -
P/EPS 3.61 3.36 4.22 0.00 0.00 -
EY 27.74 29.79 23.68 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.40 0.45 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 23/03/07 22/03/06 31/03/05 08/03/04 - -
Price 0.60 0.63 0.68 0.00 0.00 -
P/RPS 0.16 0.19 0.20 0.00 0.00 -
P/EPS 3.18 3.16 3.78 0.00 0.00 -
EY 31.43 31.68 26.47 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.38 0.40 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment