[MYCRON] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -9.76%
YoY- -44.95%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 776,494 671,840 722,820 781,048 720,441 557,973 479,342 8.36%
PBT 67,642 -6,356 -11,616 27,197 49,246 26,729 -13,524 -
Tax -17,502 -1,872 1,950 -7,398 -13,284 -6,940 2,658 -
NP 50,140 -8,228 -9,665 19,798 35,962 19,789 -10,865 -
-
NP to SH 50,140 -8,228 -9,665 19,798 35,962 19,789 -10,865 -
-
Tax Rate 25.87% - - 27.20% 26.97% 25.96% - -
Total Cost 726,354 680,068 732,485 761,249 684,478 538,184 490,207 6.76%
-
Net Worth 421,904 389,199 440,917 388,457 362,745 322,055 249,096 9.17%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 421,904 389,199 440,917 388,457 362,745 322,055 249,096 9.17%
NOSH 327,058 327,058 327,057 283,545 283,545 283,545 177,925 10.66%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 6.46% -1.22% -1.34% 2.53% 4.99% 3.55% -2.27% -
ROE 11.88% -2.11% -2.19% 5.10% 9.91% 6.14% -4.36% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 237.42 205.42 229.51 275.46 254.22 197.51 269.41 -2.08%
EPS 15.33 -2.52 -3.24 6.99 12.69 7.00 -6.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.19 1.40 1.37 1.28 1.14 1.40 -1.35%
Adjusted Per Share Value based on latest NOSH - 283,545
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 237.42 205.42 221.01 238.81 220.28 170.60 146.56 8.36%
EPS 15.33 -2.52 -2.96 6.05 11.00 6.05 -3.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.19 1.3481 1.1877 1.1091 0.9847 0.7616 9.17%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.62 0.18 0.275 0.38 0.735 0.395 0.29 -
P/RPS 0.26 0.09 0.12 0.14 0.29 0.20 0.11 15.40%
P/EPS 4.04 -7.15 -8.96 5.44 5.79 5.64 -4.75 -
EY 24.73 -13.98 -11.16 18.38 17.27 17.73 -21.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.15 0.20 0.28 0.57 0.35 0.21 14.75%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 29/05/20 28/05/19 30/05/18 26/05/17 27/05/16 26/05/15 -
Price 0.815 0.33 0.31 0.38 0.96 0.55 0.33 -
P/RPS 0.34 0.16 0.14 0.14 0.38 0.28 0.12 18.93%
P/EPS 5.32 -13.12 -10.10 5.44 7.57 7.85 -5.40 -
EY 18.81 -7.62 -9.90 18.38 13.22 12.74 -18.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.28 0.22 0.28 0.75 0.48 0.24 17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment