[MYCRON] YoY Quarter Result on 31-Mar-2015 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 59.51%
YoY- 27.97%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 206,877 192,139 142,494 116,564 112,858 124,099 105,517 11.86%
PBT 5,553 10,796 8,434 -2,864 -2,787 2,106 -1,526 -
Tax -1,674 -3,433 -1,759 1,144 399 -738 1,196 -
NP 3,879 7,363 6,675 -1,720 -2,388 1,368 -330 -
-
NP to SH 3,879 7,363 6,675 -1,720 -2,388 1,368 -330 -
-
Tax Rate 30.15% 31.80% 20.86% - - 35.04% - -
Total Cost 202,998 184,776 135,819 118,284 115,246 122,731 105,847 11.45%
-
Net Worth 388,457 362,745 322,055 248,247 265,531 257,610 253,578 7.36%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 388,457 362,745 322,055 248,247 265,531 257,610 253,578 7.36%
NOSH 283,545 283,545 283,545 177,319 178,208 177,662 173,684 8.50%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 1.88% 3.83% 4.68% -1.48% -2.12% 1.10% -0.31% -
ROE 1.00% 2.03% 2.07% -0.69% -0.90% 0.53% -0.13% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 72.96 67.80 50.44 65.74 63.33 69.85 60.75 3.09%
EPS 1.37 2.60 2.36 -0.97 -1.34 0.77 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.28 1.14 1.40 1.49 1.45 1.46 -1.05%
Adjusted Per Share Value based on latest NOSH - 177,319
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 63.25 58.75 43.57 35.64 34.51 37.94 32.26 11.86%
EPS 1.19 2.25 2.04 -0.53 -0.73 0.42 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1877 1.1091 0.9847 0.759 0.8119 0.7877 0.7753 7.36%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.38 0.735 0.395 0.29 0.37 0.27 0.36 -
P/RPS 0.52 1.08 0.78 0.44 0.58 0.39 0.59 -2.08%
P/EPS 27.78 28.29 16.72 -29.90 -27.61 35.06 -189.47 -
EY 3.60 3.53 5.98 -3.34 -3.62 2.85 -0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.57 0.35 0.21 0.25 0.19 0.25 1.90%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 26/05/17 27/05/16 26/05/15 28/05/14 30/05/13 28/05/12 -
Price 0.38 0.96 0.55 0.33 0.38 0.335 0.34 -
P/RPS 0.52 1.42 1.09 0.50 0.60 0.48 0.56 -1.22%
P/EPS 27.78 36.95 23.28 -34.02 -28.36 43.51 -178.95 -
EY 3.60 2.71 4.30 -2.94 -3.53 2.30 -0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.75 0.48 0.24 0.26 0.23 0.23 3.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment