[MYCRON] YoY Quarter Result on 31-Mar-2021 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 26.02%
YoY- 638.87%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 226,004 126,571 174,656 230,536 145,938 157,036 206,877 1.48%
PBT 7,315 152 20,841 25,153 -2,742 -6,232 5,553 4.69%
Tax 128 -471 -5,936 -6,352 -747 1,366 -1,674 -
NP 7,443 -319 14,905 18,801 -3,489 -4,866 3,879 11.46%
-
NP to SH 7,443 -319 14,905 18,801 -3,489 -4,866 3,879 11.46%
-
Tax Rate -1.75% 309.87% 28.48% 25.25% - - 30.15% -
Total Cost 218,561 126,890 159,751 211,735 149,427 161,902 202,998 1.23%
-
Net Worth 503,669 480,775 490,587 421,904 389,199 440,917 388,457 4.41%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 503,669 480,775 490,587 421,904 389,199 440,917 388,457 4.41%
NOSH 327,058 327,058 327,058 327,058 327,058 327,057 283,545 2.40%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 3.29% -0.25% 8.53% 8.16% -2.39% -3.10% 1.88% -
ROE 1.48% -0.07% 3.04% 4.46% -0.90% -1.10% 1.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 69.10 38.70 53.40 70.49 44.62 49.86 72.96 -0.90%
EPS 2.28 -0.10 4.56 5.75 -1.07 -1.54 1.37 8.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.47 1.50 1.29 1.19 1.40 1.37 1.96%
Adjusted Per Share Value based on latest NOSH - 327,058
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 68.64 38.44 53.04 70.01 44.32 47.69 62.83 1.48%
EPS 2.26 -0.10 4.53 5.71 -1.06 -1.48 1.18 11.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5296 1.4601 1.4899 1.2813 1.182 1.3391 1.1797 4.42%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.36 0.39 0.47 0.62 0.18 0.275 0.38 -
P/RPS 0.52 1.01 0.88 0.88 0.40 0.55 0.52 0.00%
P/EPS 15.82 -399.85 10.31 10.79 -16.87 -17.80 27.78 -8.94%
EY 6.32 -0.25 9.70 9.27 -5.93 -5.62 3.60 9.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.27 0.31 0.48 0.15 0.20 0.28 -3.22%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 31/05/23 31/05/22 27/05/21 29/05/20 28/05/19 30/05/18 -
Price 0.39 0.34 0.51 0.815 0.33 0.31 0.38 -
P/RPS 0.56 0.88 0.96 1.16 0.74 0.62 0.52 1.24%
P/EPS 17.14 -348.59 11.19 14.18 -30.93 -20.06 27.78 -7.72%
EY 5.84 -0.29 8.94 7.05 -3.23 -4.98 3.60 8.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.34 0.63 0.28 0.22 0.28 -1.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment