[APEX] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 31.23%
YoY- -35.25%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 35,038 42,044 50,348 34,214 41,602 76,726 62,416 -9.17%
PBT 10,666 5,210 21,384 11,804 15,752 38,842 26,136 -13.86%
Tax -3,314 -1,752 -4,674 -3,762 -3,332 -6,408 -4,926 -6.38%
NP 7,352 3,458 16,710 8,042 12,420 32,434 21,210 -16.18%
-
NP to SH 7,352 3,458 16,710 8,042 12,420 32,434 21,210 -16.18%
-
Tax Rate 31.07% 33.63% 21.86% 31.87% 21.15% 16.50% 18.85% -
Total Cost 27,686 38,586 33,638 26,172 29,182 44,292 41,206 -6.40%
-
Net Worth 303,960 293,828 283,697 280,251 273,970 295,960 277,798 1.51%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 303,960 293,828 283,697 280,251 273,970 295,960 277,798 1.51%
NOSH 213,563 213,563 213,563 203,080 202,941 202,712 202,772 0.86%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 20.98% 8.22% 33.19% 23.50% 29.85% 42.27% 33.98% -
ROE 2.42% 1.18% 5.89% 2.87% 4.53% 10.96% 7.64% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 17.29 20.75 24.85 16.85 20.50 37.85 30.78 -9.16%
EPS 3.62 1.70 8.24 3.96 6.12 16.00 10.46 -16.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.45 1.40 1.38 1.35 1.46 1.37 1.52%
Adjusted Per Share Value based on latest NOSH - 202,357
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 16.41 19.69 23.58 16.02 19.48 35.93 29.23 -9.16%
EPS 3.44 1.62 7.82 3.77 5.82 15.19 9.93 -16.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4233 1.3758 1.3284 1.3123 1.2829 1.3858 1.3008 1.51%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.92 0.96 1.67 1.65 1.39 1.60 1.18 -
P/RPS 5.32 4.63 6.72 9.79 6.78 4.23 3.83 5.62%
P/EPS 25.36 56.26 20.25 41.67 22.71 10.00 11.28 14.44%
EY 3.94 1.78 4.94 2.40 4.40 10.00 8.86 -12.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.66 1.19 1.20 1.03 1.10 0.86 -5.56%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 29/08/18 24/08/17 23/08/16 25/08/15 13/08/14 20/08/13 -
Price 0.845 0.93 1.60 1.68 1.45 1.40 1.26 -
P/RPS 4.89 4.48 6.44 9.97 7.07 3.70 4.09 3.02%
P/EPS 23.29 54.50 19.40 42.42 23.69 8.75 12.05 11.60%
EY 4.29 1.83 5.15 2.36 4.22 11.43 8.30 -10.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.64 1.14 1.22 1.07 0.96 0.92 -7.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment