[APEX] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 3.25%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 38,612 46,488 23,172 202,448 0 -100.00%
PBT -30,748 10,420 -13,152 106,260 0 -100.00%
Tax 1,852 -6,612 13,152 -49,392 0 -100.00%
NP -28,896 3,808 0 56,868 0 -100.00%
-
NP to SH -28,896 3,808 -9,908 56,868 0 -100.00%
-
Tax Rate - 63.45% - 46.48% - -
Total Cost 67,508 42,680 23,172 145,580 0 -100.00%
-
Net Worth 277,846 304,640 307,489 407,724 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 277,846 304,640 307,489 407,724 0 -100.00%
NOSH 213,727 211,555 213,534 213,468 106,714 -0.72%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -74.84% 8.19% 0.00% 28.09% 0.00% -
ROE -10.40% 1.25% -3.22% 13.95% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 18.07 21.97 10.85 94.84 0.00 -100.00%
EPS -13.52 1.80 -4.64 26.64 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.44 1.44 1.91 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 213,468
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 19.13 23.03 11.48 100.29 0.00 -100.00%
EPS -14.31 1.89 -4.91 28.17 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3764 1.5091 1.5233 2.0198 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.59 1.07 0.90 4.10 0.00 -
P/RPS 3.27 4.87 8.29 4.32 0.00 -100.00%
P/EPS -4.36 59.44 -19.40 15.39 0.00 -100.00%
EY -22.92 1.68 -5.16 6.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.74 0.62 2.15 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/03 29/05/02 30/05/01 25/05/00 - -
Price 0.60 1.09 0.99 2.69 0.00 -
P/RPS 3.32 4.96 9.12 2.84 0.00 -100.00%
P/EPS -4.44 60.56 -21.34 10.10 0.00 -100.00%
EY -22.53 1.65 -4.69 9.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.76 0.69 1.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment