[APEX] YoY Quarter Result on 31-Mar-2003 [#1]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
27-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 58.14%
YoY- -858.82%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 18,109 33,812 42,396 9,653 11,622 5,793 50,612 -15.73%
PBT 1,723 3,784 5,374 -7,687 2,605 -3,288 26,565 -36.60%
Tax -217 -2,031 -3,219 463 -1,653 3,288 -12,348 -48.99%
NP 1,506 1,753 2,155 -7,224 952 0 14,217 -31.20%
-
NP to SH 1,214 1,753 2,155 -7,224 952 -2,477 14,217 -33.62%
-
Tax Rate 12.59% 53.67% 59.90% - 63.45% - 46.48% -
Total Cost 16,603 32,059 40,241 16,877 10,670 5,793 36,395 -12.25%
-
Net Worth 238,613 269,363 262,440 277,846 304,640 307,489 407,724 -8.53%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 238,613 269,363 262,440 277,846 304,640 307,489 407,724 -8.53%
NOSH 209,310 213,780 213,366 213,727 211,555 213,534 213,468 -0.32%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 8.32% 5.18% 5.08% -74.84% 8.19% 0.00% 28.09% -
ROE 0.51% 0.65% 0.82% -2.60% 0.31% -0.81% 3.49% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 8.65 15.82 19.87 4.52 5.49 2.71 23.71 -15.46%
EPS 0.58 0.82 1.01 -3.38 0.45 -1.16 6.66 -33.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.26 1.23 1.30 1.44 1.44 1.91 -8.23%
Adjusted Per Share Value based on latest NOSH - 213,727
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 8.48 15.83 19.85 4.52 5.44 2.71 23.70 -15.73%
EPS 0.57 0.82 1.01 -3.38 0.45 -1.16 6.66 -33.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1173 1.2613 1.2289 1.301 1.4265 1.4398 1.9092 -8.53%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.45 0.47 0.79 0.59 1.07 0.90 4.10 -
P/RPS 5.20 2.97 3.98 13.06 19.48 33.17 17.29 -18.13%
P/EPS 77.59 57.32 78.22 -17.46 237.78 -77.59 61.56 3.93%
EY 1.29 1.74 1.28 -5.73 0.42 -1.29 1.62 -3.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.37 0.64 0.45 0.74 0.62 2.15 -24.75%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 07/06/06 25/05/05 27/05/04 27/05/03 29/05/02 30/05/01 25/05/00 -
Price 0.50 0.37 0.58 0.60 1.09 0.99 2.69 -
P/RPS 5.78 2.34 2.92 13.28 19.84 36.49 11.35 -10.63%
P/EPS 86.21 45.12 57.43 -17.75 242.22 -85.34 40.39 13.46%
EY 1.16 2.22 1.74 -5.63 0.41 -1.17 2.48 -11.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.29 0.47 0.46 0.76 0.69 1.41 -17.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment