[BPPLAS] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 20.29%
YoY- -3.06%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 219,138 231,148 218,878 152,156 255,484 174,722 200,564 1.48%
PBT 13,362 18,318 17,460 19,292 19,254 8,660 25,316 -10.09%
Tax -3,384 -2,372 -4,060 -5,040 -4,552 -976 -3,188 0.99%
NP 9,978 15,946 13,400 14,252 14,702 7,684 22,128 -12.42%
-
NP to SH 9,978 15,946 13,400 14,252 14,702 7,684 22,128 -12.42%
-
Tax Rate 25.33% 12.95% 23.25% 26.12% 23.64% 11.27% 12.59% -
Total Cost 209,160 215,202 205,478 137,904 240,782 167,038 178,436 2.68%
-
Net Worth 149,471 143,981 133,279 124,165 116,510 106,855 94,799 7.87%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - 7,199 - - - - - -
Div Payout % - 45.15% - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 149,471 143,981 133,279 124,165 116,510 106,855 94,799 7.87%
NOSH 180,086 179,977 180,107 179,949 120,114 120,062 119,999 6.99%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 4.55% 6.90% 6.12% 9.37% 5.75% 4.40% 11.03% -
ROE 6.68% 11.08% 10.05% 11.48% 12.62% 7.19% 23.34% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 121.69 128.43 121.53 84.55 212.70 145.53 167.14 -5.14%
EPS 5.54 8.86 7.44 7.92 12.24 6.40 18.44 -18.14%
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.80 0.74 0.69 0.97 0.89 0.79 0.82%
Adjusted Per Share Value based on latest NOSH - 180,259
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 77.84 82.10 77.75 54.05 90.75 62.06 71.24 1.48%
EPS 3.54 5.66 4.76 5.06 5.22 2.73 7.86 -12.43%
DPS 0.00 2.56 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5309 0.5114 0.4734 0.441 0.4138 0.3796 0.3367 7.87%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.63 0.63 0.58 0.41 0.71 0.98 1.19 -
P/RPS 0.52 0.49 0.48 0.48 0.33 0.67 0.71 -5.05%
P/EPS 11.37 7.11 7.80 5.18 5.80 15.31 6.45 9.89%
EY 8.79 14.06 12.83 19.32 17.24 6.53 15.50 -9.01%
DY 0.00 6.35 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.79 0.78 0.59 0.73 1.10 1.51 -10.80%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 12/08/11 13/08/10 19/08/09 22/08/08 16/08/07 22/08/06 -
Price 0.63 0.60 0.60 0.54 0.43 0.83 1.13 -
P/RPS 0.52 0.47 0.49 0.64 0.20 0.57 0.68 -4.36%
P/EPS 11.37 6.77 8.06 6.82 3.51 12.97 6.13 10.83%
EY 8.79 14.77 12.40 14.67 28.47 7.71 16.32 -9.79%
DY 0.00 6.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.75 0.81 0.78 0.44 0.93 1.43 -9.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment