[BPPLAS] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 162,480 192,232 153,472 0 -
PBT 6,412 24,580 23,528 0 -
Tax -800 -3,336 -3,960 0 -
NP 5,612 21,244 19,568 0 -
-
NP to SH 5,612 21,244 19,568 0 -
-
Tax Rate 12.48% 13.57% 16.83% - -
Total Cost 156,868 170,988 133,904 0 -
-
Net Worth 104,325 91,114 74,016 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - 13,878 - -
Div Payout % - - 70.92% - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 104,325 91,114 74,016 0 -
NOSH 119,914 119,887 115,650 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 3.45% 11.05% 12.75% 0.00% -
ROE 5.38% 23.32% 26.44% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 135.50 160.34 132.70 0.00 -
EPS 4.68 17.72 16.92 0.00 -
DPS 0.00 0.00 12.00 0.00 -
NAPS 0.87 0.76 0.64 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 57.71 68.28 54.51 0.00 -
EPS 1.99 7.55 6.95 0.00 -
DPS 0.00 0.00 4.93 0.00 -
NAPS 0.3706 0.3236 0.2629 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 - -
Price 1.07 1.20 0.98 0.00 -
P/RPS 0.79 0.75 0.74 0.00 -
P/EPS 22.86 6.77 5.79 0.00 -
EY 4.37 14.77 17.27 0.00 -
DY 0.00 0.00 12.24 0.00 -
P/NAPS 1.23 1.58 1.53 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 21/05/07 04/05/06 05/05/05 - -
Price 1.08 1.36 0.98 0.00 -
P/RPS 0.80 0.85 0.74 0.00 -
P/EPS 23.08 7.67 5.79 0.00 -
EY 4.33 13.03 17.27 0.00 -
DY 0.00 0.00 12.24 0.00 -
P/NAPS 1.24 1.79 1.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment