[AXREIT] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
20-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 8.72%
YoY- 36.78%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 304,140 277,254 278,410 235,716 220,518 215,926 185,074 8.62%
PBT 162,446 130,052 173,246 126,664 120,802 111,282 116,644 5.67%
Tax 0 0 0 0 0 0 -134 -
NP 162,446 130,052 173,246 126,664 120,802 111,282 116,510 5.69%
-
NP to SH 162,446 130,052 173,246 126,664 120,802 111,282 116,510 5.69%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.11% -
Total Cost 141,694 147,202 105,164 109,052 99,716 104,644 68,564 12.84%
-
Net Worth 2,825,170 2,735,718 2,550,198 2,129,365 2,135,082 1,660,313 1,614,101 9.76%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 159,021 142,766 163,120 133,944 122,598 116,552 97,107 8.55%
Div Payout % 97.89% 109.78% 94.16% 105.75% 101.49% 104.74% 83.35% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 2,825,170 2,735,718 2,550,198 2,129,365 2,135,082 1,660,313 1,614,101 9.76%
NOSH 1,747,492 1,741,054 1,641,054 1,446,481 1,442,331 1,237,285 1,232,326 5.98%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 53.41% 46.91% 62.23% 53.74% 54.78% 51.54% 62.95% -
ROE 5.75% 4.75% 6.79% 5.95% 5.66% 6.70% 7.22% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 17.40 15.92 16.97 16.30 15.29 17.45 15.02 2.47%
EPS 9.30 7.46 10.60 8.76 8.40 9.00 9.46 -0.28%
DPS 9.10 8.20 9.94 9.26 8.50 9.42 7.88 2.42%
NAPS 1.6167 1.5713 1.554 1.4721 1.4803 1.3419 1.3098 3.56%
Adjusted Per Share Value based on latest NOSH - 1,641,054
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 15.13 13.79 13.85 11.72 10.97 10.74 9.21 8.61%
EPS 8.08 6.47 8.62 6.30 6.01 5.54 5.80 5.67%
DPS 7.91 7.10 8.11 6.66 6.10 5.80 4.83 8.56%
NAPS 1.4052 1.3607 1.2684 1.0591 1.062 0.8258 0.8028 9.77%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.83 1.83 1.92 1.91 2.06 1.75 1.46 -
P/RPS 10.51 11.49 11.32 11.72 13.47 10.03 9.72 1.30%
P/EPS 19.69 24.50 18.19 21.81 24.60 19.46 15.44 4.13%
EY 5.08 4.08 5.50 4.58 4.07 5.14 6.48 -3.97%
DY 4.97 4.48 5.18 4.85 4.13 5.38 5.40 -1.37%
P/NAPS 1.13 1.16 1.24 1.30 1.39 1.30 1.11 0.29%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 23/07/24 26/07/23 20/07/22 21/07/21 26/08/20 24/07/19 06/08/18 -
Price 1.87 1.83 1.88 1.93 2.10 1.84 1.48 -
P/RPS 10.74 11.49 11.08 11.84 13.74 10.54 9.85 1.45%
P/EPS 20.12 24.50 17.81 22.04 25.07 20.46 15.65 4.27%
EY 4.97 4.08 5.62 4.54 3.99 4.89 6.39 -4.09%
DY 4.87 4.48 5.29 4.80 4.05 5.12 5.32 -1.46%
P/NAPS 1.16 1.16 1.21 1.31 1.42 1.37 1.13 0.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment