[AXREIT] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 3.14%
YoY- 8.55%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 277,254 278,410 235,716 220,518 215,926 185,074 168,664 8.63%
PBT 130,052 173,246 126,664 120,802 111,282 116,644 91,826 5.96%
Tax 0 0 0 0 0 -134 0 -
NP 130,052 173,246 126,664 120,802 111,282 116,510 91,826 5.96%
-
NP to SH 130,052 173,246 126,664 120,802 111,282 116,510 91,826 5.96%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.11% 0.00% -
Total Cost 147,202 105,164 109,052 99,716 104,644 68,564 76,838 11.43%
-
Net Worth 2,735,718 2,550,198 2,129,365 2,135,082 1,660,313 1,614,101 1,393,431 11.89%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 142,766 163,120 133,944 122,598 116,552 97,107 95,587 6.91%
Div Payout % 109.78% 94.16% 105.75% 101.49% 104.74% 83.35% 104.10% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 2,735,718 2,550,198 2,129,365 2,135,082 1,660,313 1,614,101 1,393,431 11.89%
NOSH 1,741,054 1,641,054 1,446,481 1,442,331 1,237,285 1,232,326 1,106,337 7.84%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 46.91% 62.23% 53.74% 54.78% 51.54% 62.95% 54.44% -
ROE 4.75% 6.79% 5.95% 5.66% 6.70% 7.22% 6.59% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 15.92 16.97 16.30 15.29 17.45 15.02 15.25 0.71%
EPS 7.46 10.60 8.76 8.40 9.00 9.46 8.30 -1.76%
DPS 8.20 9.94 9.26 8.50 9.42 7.88 8.64 -0.86%
NAPS 1.5713 1.554 1.4721 1.4803 1.3419 1.3098 1.2595 3.75%
Adjusted Per Share Value based on latest NOSH - 1,442,331
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 13.79 13.85 11.72 10.97 10.74 9.21 8.39 8.63%
EPS 6.47 8.62 6.30 6.01 5.54 5.80 4.57 5.96%
DPS 7.10 8.11 6.66 6.10 5.80 4.83 4.75 6.92%
NAPS 1.3607 1.2684 1.0591 1.062 0.8258 0.8028 0.6931 11.89%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.83 1.92 1.91 2.06 1.75 1.46 1.64 -
P/RPS 11.49 11.32 11.72 13.47 10.03 9.72 10.76 1.09%
P/EPS 24.50 18.19 21.81 24.60 19.46 15.44 19.76 3.64%
EY 4.08 5.50 4.58 4.07 5.14 6.48 5.06 -3.52%
DY 4.48 5.18 4.85 4.13 5.38 5.40 5.27 -2.66%
P/NAPS 1.16 1.24 1.30 1.39 1.30 1.11 1.30 -1.88%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 26/07/23 20/07/22 21/07/21 26/08/20 24/07/19 06/08/18 24/07/17 -
Price 1.83 1.88 1.93 2.10 1.84 1.48 1.64 -
P/RPS 11.49 11.08 11.84 13.74 10.54 9.85 10.76 1.09%
P/EPS 24.50 17.81 22.04 25.07 20.46 15.65 19.76 3.64%
EY 4.08 5.62 4.54 3.99 4.89 6.39 5.06 -3.52%
DY 4.48 5.29 4.80 4.05 5.12 5.32 5.27 -2.66%
P/NAPS 1.16 1.21 1.31 1.42 1.37 1.13 1.30 -1.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment