[AXREIT] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[AXREIT] AXIS REITS
Announcement Date
29-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -31.36%
YoY- -15.39%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 267,600 229,928 219,084 215,076 180,348 170,772 164,860 8.40%
PBT 159,348 127,848 117,124 106,376 125,720 90,588 100,480 7.98%
Tax 0 0 0 0 0 0 0 -
NP 159,348 127,848 117,124 106,376 125,720 90,588 100,480 7.98%
-
NP to SH 159,348 127,848 117,124 106,376 125,720 90,588 100,480 7.98%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 108,252 102,080 101,960 108,700 54,628 80,184 64,380 9.04%
-
Net Worth 2,531,550 2,130,233 2,103,928 1,660,313 1,611,267 1,391,851 1,358,022 10.93%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 158,221 129,026 121,155 116,304 95,628 95,006 90,343 9.78%
Div Payout % 99.29% 100.92% 103.44% 109.33% 76.06% 104.88% 89.91% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 2,531,550 2,130,233 2,103,928 1,660,313 1,611,267 1,391,851 1,358,022 10.93%
NOSH 1,634,524 1,446,481 1,442,331 1,237,285 1,232,326 1,104,731 1,101,754 6.79%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 59.55% 55.60% 53.46% 49.46% 69.71% 53.05% 60.95% -
ROE 6.29% 6.00% 5.57% 6.41% 7.80% 6.51% 7.40% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 16.37 15.90 15.19 17.38 14.63 15.46 14.96 1.51%
EPS 9.76 8.84 8.16 8.60 10.20 8.20 9.12 1.13%
DPS 9.68 8.92 8.40 9.40 7.76 8.60 8.20 2.80%
NAPS 1.5488 1.4727 1.4587 1.3419 1.3075 1.2599 1.2326 3.87%
Adjusted Per Share Value based on latest NOSH - 1,237,285
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 13.31 11.44 10.90 10.70 8.97 8.49 8.20 8.40%
EPS 7.93 6.36 5.83 5.29 6.25 4.51 5.00 7.98%
DPS 7.87 6.42 6.03 5.78 4.76 4.73 4.49 9.80%
NAPS 1.2592 1.0596 1.0465 0.8258 0.8014 0.6923 0.6755 10.93%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.86 1.95 1.83 1.80 1.29 1.65 1.61 -
P/RPS 11.36 12.27 12.05 10.36 8.81 10.67 10.76 0.90%
P/EPS 19.08 22.06 22.54 20.94 12.64 20.12 17.65 1.30%
EY 5.24 4.53 4.44 4.78 7.91 4.97 5.66 -1.27%
DY 5.20 4.57 4.59 5.22 6.02 5.21 5.09 0.35%
P/NAPS 1.20 1.32 1.25 1.34 0.99 1.31 1.31 -1.45%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 20/04/22 21/04/21 20/05/20 29/04/19 25/04/18 25/04/17 25/04/16 -
Price 1.87 1.92 1.95 1.77 1.38 1.65 1.60 -
P/RPS 11.42 12.08 12.84 10.18 9.43 10.67 10.69 1.10%
P/EPS 19.18 21.72 24.01 20.59 13.53 20.12 17.54 1.50%
EY 5.21 4.60 4.16 4.86 7.39 4.97 5.70 -1.48%
DY 5.18 4.65 4.31 5.31 5.62 5.21 5.12 0.19%
P/NAPS 1.21 1.30 1.34 1.32 1.06 1.31 1.30 -1.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment