[AXREIT] YoY Quarter Result on 31-Mar-2021 [#1]

Stock
[AXREIT] AXIS REITS
Announcement Date
21-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -35.13%
YoY- 9.16%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 75,540 70,173 66,690 57,482 54,771 53,769 45,087 8.97%
PBT 42,268 30,303 39,837 31,962 29,281 26,594 31,430 5.05%
Tax 0 0 0 0 0 0 0 -
NP 42,268 30,303 39,837 31,962 29,281 26,594 31,430 5.05%
-
NP to SH 42,268 30,303 39,837 31,962 29,281 26,594 31,430 5.05%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 33,272 39,870 26,853 25,520 25,490 27,175 13,657 15.98%
-
Net Worth 2,826,393 2,736,588 2,531,550 2,130,233 2,103,928 1,660,313 1,611,267 9.80%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 40,192 35,691 39,555 32,256 30,288 29,076 23,907 9.03%
Div Payout % 95.09% 117.78% 99.29% 100.92% 103.44% 109.33% 76.06% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 2,826,393 2,736,588 2,531,550 2,130,233 2,103,928 1,660,313 1,611,267 9.80%
NOSH 1,747,492 1,741,054 1,634,524 1,446,481 1,442,331 1,237,285 1,232,326 5.98%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 55.95% 43.18% 59.73% 55.60% 53.46% 49.46% 69.71% -
ROE 1.50% 1.11% 1.57% 1.50% 1.39% 1.60% 1.95% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.32 4.03 4.08 3.97 3.80 4.35 3.66 2.79%
EPS 2.42 1.74 2.44 2.21 2.04 2.15 2.55 -0.86%
DPS 2.30 2.05 2.42 2.23 2.10 2.35 1.94 2.87%
NAPS 1.6174 1.5718 1.5488 1.4727 1.4587 1.3419 1.3075 3.60%
Adjusted Per Share Value based on latest NOSH - 1,446,481
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 3.76 3.49 3.32 2.86 2.72 2.67 2.24 9.00%
EPS 2.10 1.51 1.98 1.59 1.46 1.32 1.56 5.07%
DPS 2.00 1.78 1.97 1.60 1.51 1.45 1.19 9.03%
NAPS 1.4058 1.3612 1.2592 1.0596 1.0465 0.8258 0.8014 9.81%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.81 1.88 1.86 1.95 1.83 1.80 1.29 -
P/RPS 41.87 46.64 45.59 49.07 48.19 41.42 35.26 2.90%
P/EPS 74.83 108.02 76.32 88.25 90.14 83.74 50.58 6.73%
EY 1.34 0.93 1.31 1.13 1.11 1.19 1.98 -6.29%
DY 1.27 1.09 1.30 1.14 1.15 1.31 1.50 -2.73%
P/NAPS 1.12 1.20 1.20 1.32 1.25 1.34 0.99 2.07%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/04/24 18/04/23 20/04/22 21/04/21 20/05/20 29/04/19 25/04/18 -
Price 1.86 1.91 1.87 1.92 1.95 1.77 1.38 -
P/RPS 43.03 47.39 45.83 48.32 51.35 40.73 37.72 2.21%
P/EPS 76.90 109.74 76.73 86.89 96.05 82.35 54.11 6.02%
EY 1.30 0.91 1.30 1.15 1.04 1.21 1.85 -5.70%
DY 1.24 1.07 1.29 1.16 1.08 1.33 1.41 -2.11%
P/NAPS 1.15 1.22 1.21 1.30 1.34 1.32 1.06 1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment