[AXREIT] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[AXREIT] AXIS REITS
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -44.02%
YoY- 10.1%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 280,692 267,600 229,928 219,084 215,076 180,348 170,772 8.63%
PBT 121,212 159,348 127,848 117,124 106,376 125,720 90,588 4.97%
Tax 0 0 0 0 0 0 0 -
NP 121,212 159,348 127,848 117,124 106,376 125,720 90,588 4.97%
-
NP to SH 121,212 159,348 127,848 117,124 106,376 125,720 90,588 4.97%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 159,480 108,252 102,080 101,960 108,700 54,628 80,184 12.13%
-
Net Worth 2,736,588 2,531,550 2,130,233 2,103,928 1,660,313 1,611,267 1,391,851 11.92%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 142,766 158,221 129,026 121,155 116,304 95,628 95,006 7.02%
Div Payout % 117.78% 99.29% 100.92% 103.44% 109.33% 76.06% 104.88% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 2,736,588 2,531,550 2,130,233 2,103,928 1,660,313 1,611,267 1,391,851 11.92%
NOSH 1,741,054 1,634,524 1,446,481 1,442,331 1,237,285 1,232,326 1,104,731 7.87%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 43.18% 59.55% 55.60% 53.46% 49.46% 69.71% 53.05% -
ROE 4.43% 6.29% 6.00% 5.57% 6.41% 7.80% 6.51% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 16.12 16.37 15.90 15.19 17.38 14.63 15.46 0.69%
EPS 6.96 9.76 8.84 8.16 8.60 10.20 8.20 -2.69%
DPS 8.20 9.68 8.92 8.40 9.40 7.76 8.60 -0.79%
NAPS 1.5718 1.5488 1.4727 1.4587 1.3419 1.3075 1.2599 3.75%
Adjusted Per Share Value based on latest NOSH - 1,442,331
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 13.96 13.31 11.44 10.90 10.70 8.97 8.49 8.63%
EPS 6.03 7.93 6.36 5.83 5.29 6.25 4.51 4.95%
DPS 7.10 7.87 6.42 6.03 5.78 4.76 4.73 7.00%
NAPS 1.3612 1.2592 1.0596 1.0465 0.8258 0.8014 0.6923 11.92%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.88 1.86 1.95 1.83 1.80 1.29 1.65 -
P/RPS 11.66 11.36 12.27 12.05 10.36 8.81 10.67 1.48%
P/EPS 27.00 19.08 22.06 22.54 20.94 12.64 20.12 5.02%
EY 3.70 5.24 4.53 4.44 4.78 7.91 4.97 -4.79%
DY 4.36 5.20 4.57 4.59 5.22 6.02 5.21 -2.92%
P/NAPS 1.20 1.20 1.32 1.25 1.34 0.99 1.31 -1.45%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 18/04/23 20/04/22 21/04/21 20/05/20 29/04/19 25/04/18 25/04/17 -
Price 1.91 1.87 1.92 1.95 1.77 1.38 1.65 -
P/RPS 11.85 11.42 12.08 12.84 10.18 9.43 10.67 1.76%
P/EPS 27.43 19.18 21.72 24.01 20.59 13.53 20.12 5.29%
EY 3.65 5.21 4.60 4.16 4.86 7.39 4.97 -5.01%
DY 4.29 5.18 4.65 4.31 5.31 5.62 5.21 -3.18%
P/NAPS 1.22 1.21 1.30 1.34 1.32 1.06 1.31 -1.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment