[IQGROUP] YoY Annualized Quarter Result on 30-Sep-2007 [#2]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -23.76%
YoY- -90.4%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 144,752 122,682 114,858 127,324 136,030 112,174 0 -
PBT -12,386 818 -4,470 1,536 13,710 11,966 0 -
Tax 730 -752 -1,082 -426 -2,142 -2,104 0 -
NP -11,656 66 -5,552 1,110 11,568 9,862 0 -
-
NP to SH -11,656 66 -5,552 1,110 11,568 9,862 0 -
-
Tax Rate - 91.93% - 27.73% 15.62% 17.58% - -
Total Cost 156,408 122,616 120,410 126,214 124,462 102,312 0 -
-
Net Worth 90,053 106,424 106,965 105,876 109,725 71,985 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - 8,505 - - -
Div Payout % - - - - 73.53% - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 90,053 106,424 106,965 105,876 109,725 71,985 0 -
NOSH 84,956 82,500 84,892 85,384 85,058 71,985 0 -
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -8.05% 0.05% -4.83% 0.87% 8.50% 8.79% 0.00% -
ROE -12.94% 0.06% -5.19% 1.05% 10.54% 13.70% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 170.38 148.71 135.30 149.12 159.92 155.83 0.00 -
EPS -13.72 0.08 -6.54 1.30 13.60 13.70 0.00 -
DPS 0.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 1.06 1.29 1.26 1.24 1.29 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 86,818
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 164.44 139.37 130.48 144.64 154.53 127.43 0.00 -
EPS -13.24 0.07 -6.31 1.26 13.14 11.20 0.00 -
DPS 0.00 0.00 0.00 0.00 9.66 0.00 0.00 -
NAPS 1.023 1.209 1.2151 1.2028 1.2465 0.8178 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 - - -
Price 0.60 0.70 0.75 1.05 1.48 0.00 0.00 -
P/RPS 0.35 0.47 0.55 0.70 0.93 0.00 0.00 -
P/EPS -4.37 875.00 -11.47 80.77 10.88 0.00 0.00 -
EY -22.87 0.11 -8.72 1.24 9.19 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 6.76 0.00 0.00 -
P/NAPS 0.57 0.54 0.60 0.85 1.15 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 29/11/10 26/11/09 27/11/08 23/11/07 27/11/06 29/11/05 - -
Price 0.46 0.80 0.47 0.88 1.33 1.71 0.00 -
P/RPS 0.27 0.54 0.35 0.59 0.83 1.10 0.00 -
P/EPS -3.35 1,000.00 -7.19 67.69 9.78 12.48 0.00 -
EY -29.83 0.10 -13.91 1.48 10.23 8.01 0.00 -
DY 0.00 0.00 0.00 0.00 7.52 0.00 0.00 -
P/NAPS 0.43 0.62 0.37 0.71 1.03 1.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment