[YTLREIT] YoY Annualized Quarter Result on 31-Mar-2008 [#3]

Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 1.12%
YoY- 13.95%
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 30,446 110,904 109,826 107,941 97,084 36,288 0 -
PBT 60,446 80,390 420,202 81,124 71,192 25,145 0 -
Tax -1,869 0 0 0 0 0 0 -
NP 58,577 80,390 420,202 81,124 71,192 25,145 0 -
-
NP to SH 58,577 80,390 420,202 81,124 71,192 25,145 0 -
-
Tax Rate 3.09% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost -28,130 30,513 -310,376 26,817 25,892 11,142 0 -
-
Net Worth 1,363,925 1,421,428 1,400,439 1,146,112 1,024,165 1,024,220 0 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 51,667 51,758 54,392 - - - - -
Div Payout % 88.20% 64.38% 12.94% - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 1,363,925 1,421,428 1,400,439 1,146,112 1,024,165 1,024,220 0 -
NOSH 1,177,828 1,179,902 1,179,019 1,179,127 1,040,818 1,041,933 0 -
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 192.39% 72.49% 382.61% 75.16% 73.33% 69.29% 0.00% -
ROE 4.29% 5.66% 30.01% 7.08% 6.95% 2.46% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 2.58 9.40 9.32 9.15 9.33 3.48 0.00 -
EPS 4.97 6.81 35.64 6.88 6.84 2.41 0.00 -
DPS 4.39 4.39 4.61 0.00 0.00 0.00 0.00 -
NAPS 1.158 1.2047 1.1878 0.972 0.984 0.983 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,177,840
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 1.79 6.51 6.44 6.33 5.70 2.13 0.00 -
EPS 3.44 4.72 24.65 4.76 4.18 1.48 0.00 -
DPS 3.03 3.04 3.19 0.00 0.00 0.00 0.00 -
NAPS 0.8002 0.834 0.8217 0.6724 0.6009 0.6009 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 0.88 0.85 0.73 0.85 0.95 0.97 0.00 -
P/RPS 34.04 9.04 7.84 9.29 10.18 27.85 0.00 -
P/EPS 17.69 12.48 2.05 12.35 13.89 40.19 0.00 -
EY 5.65 8.02 48.82 8.09 7.20 2.49 0.00 -
DY 4.98 5.16 6.32 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.71 0.61 0.87 0.97 0.99 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/05/11 27/05/10 21/05/09 22/05/08 24/05/07 18/05/06 - -
Price 0.88 0.84 0.80 0.89 1.02 0.97 0.00 -
P/RPS 34.04 8.94 8.59 9.72 10.94 27.85 0.00 -
P/EPS 17.69 12.33 2.24 12.94 14.91 40.19 0.00 -
EY 5.65 8.11 44.55 7.73 6.71 2.49 0.00 -
DY 4.98 5.22 5.77 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.70 0.67 0.92 1.04 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment