[TWRREIT] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[TWRREIT] TOWER REITS
Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 1.16%
YoY- -15.48%
Quarter Report
Latest QR
Upcoming QR
TWRREIT's Result
TWRREIT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 22,636 31,440 27,016 35,216 38,436 38,320 48,480 -12.92%
PBT 8,160 14,908 12,808 21,408 25,328 16,868 27,052 -19.56%
Tax 0 0 0 0 0 0 0 -
NP 8,160 14,908 12,808 21,408 25,328 16,868 27,052 -19.56%
-
NP to SH 8,160 14,908 12,808 21,408 25,328 16,868 27,052 -19.56%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 14,476 16,531 14,208 13,808 13,108 21,452 21,428 -6.87%
-
Net Worth 531,098 541,785 540,944 540,130 538,780 529,033 504,671 0.93%
Dividend
30/09/19 30/09/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 44,094 17,250 - - - - - -
Div Payout % 540.38% 115.71% - - - - - -
Equity
30/09/19 30/09/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 531,098 541,785 540,944 540,130 538,780 529,033 504,671 0.93%
NOSH 280,500 280,500 280,500 280,500 280,176 279,586 280,622 -0.00%
Ratio Analysis
30/09/19 30/09/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 36.05% 47.42% 47.41% 60.79% 65.90% 44.02% 55.80% -
ROE 1.54% 2.75% 2.37% 3.96% 4.70% 3.19% 5.36% -
Per Share
30/09/19 30/09/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 8.07 11.21 9.63 12.55 13.72 13.71 17.28 -12.91%
EPS 2.92 5.31 4.56 7.64 9.04 5.80 9.64 -19.50%
DPS 15.72 6.15 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8934 1.9315 1.9285 1.9256 1.923 1.8922 1.7984 0.93%
Adjusted Per Share Value based on latest NOSH - 280,500
30/09/19 30/09/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 4.61 6.40 5.50 7.17 7.83 7.81 9.88 -12.93%
EPS 1.66 3.04 2.61 4.36 5.16 3.44 5.51 -19.58%
DPS 8.98 3.51 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0819 1.1037 1.102 1.1003 1.0976 1.0777 1.0281 0.93%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/09/19 28/09/18 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.845 0.935 1.01 1.19 1.20 1.30 1.40 -
P/RPS 10.47 8.34 10.49 9.48 8.75 9.48 8.10 4.77%
P/EPS 29.05 17.59 22.12 15.59 13.27 21.55 14.52 13.42%
EY 3.44 5.68 4.52 6.41 7.53 4.64 6.89 -11.85%
DY 18.60 6.58 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.52 0.62 0.62 0.69 0.78 -9.51%
Price Multiplier on Announcement Date
30/09/19 30/09/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 17/10/19 25/10/18 17/04/18 27/04/17 26/04/16 20/04/15 29/04/14 -
Price 0.85 0.895 1.02 1.19 1.20 1.29 1.45 -
P/RPS 10.53 7.98 10.59 9.48 8.75 9.41 8.39 4.21%
P/EPS 29.22 16.84 22.34 15.59 13.27 21.38 15.04 12.82%
EY 3.42 5.94 4.48 6.41 7.53 4.68 6.65 -11.38%
DY 18.49 6.87 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.53 0.62 0.62 0.68 0.81 -10.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment