[THPLANT] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[THPLANT] TH PLANTATIONS BHD
Announcement Date
15-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -2.59%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THPLANT's Result
THPLANT's Financial Summary
View:
Show?
Annualized Quarter Result
01/04/08 01/04/07 30/06/07 30/06/06 30/06/05 CAGR
Revenue 266,790 127,876 127,876 86,538 0 -
PBT 142,528 54,820 54,820 25,834 0 -
Tax -39,456 -13,376 -13,376 -7,342 0 -
NP 103,072 41,444 41,444 18,492 0 -
-
NP to SH 103,268 41,444 41,444 18,492 0 -
-
Tax Rate 27.68% 24.40% 24.40% 28.42% - -
Total Cost 163,718 86,432 86,432 68,046 0 -
-
Net Worth 221,596 0 160,757 133,205 0 -
Dividend
01/04/08 01/04/07 30/06/07 30/06/06 30/06/05 CAGR
Div 392 - 49,011 - - -
Div Payout % 0.38% - 118.26% - - -
Equity
01/04/08 01/04/07 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 221,596 0 160,757 133,205 0 -
NOSH 196,103 196,045 196,045 195,889 0 -
Ratio Analysis
01/04/08 01/04/07 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 38.63% 32.41% 32.41% 21.37% 0.00% -
ROE 46.60% 0.00% 25.78% 13.88% 0.00% -
Per Share
01/04/08 01/04/07 30/06/07 30/06/06 30/06/05 CAGR
RPS 136.05 65.23 65.23 44.18 0.00 -
EPS 52.66 21.14 21.14 9.44 0.00 -
DPS 0.20 0.00 25.00 0.00 0.00 -
NAPS 1.13 0.00 0.82 0.68 0.00 -
Adjusted Per Share Value based on latest NOSH - 196,506
01/04/08 01/04/07 30/06/07 30/06/06 30/06/05 CAGR
RPS 23.90 11.45 11.45 7.75 0.00 -
EPS 9.25 3.71 3.71 1.66 0.00 -
DPS 0.04 0.00 4.39 0.00 0.00 -
NAPS 0.1985 0.00 0.144 0.1193 0.00 -
Price Multiplier on Financial Quarter End Date
01/04/08 01/04/07 30/06/07 30/06/06 30/06/05 CAGR
Date 01/04/08 30/03/07 29/06/07 30/06/06 - -
Price 3.04 3.28 3.44 1.88 0.00 -
P/RPS 2.23 5.03 5.27 4.26 0.00 -
P/EPS 5.77 15.52 16.27 19.92 0.00 -
EY 17.32 6.45 6.15 5.02 0.00 -
DY 0.07 0.00 7.27 0.00 0.00 -
P/NAPS 2.69 0.00 4.20 2.76 0.00 -
Price Multiplier on Announcement Date
01/04/08 01/04/07 30/06/07 30/06/06 30/06/05 CAGR
Date 29/07/08 - 09/08/07 15/08/06 - -
Price 3.44 0.00 3.30 2.22 0.00 -
P/RPS 2.53 0.00 5.06 5.03 0.00 -
P/EPS 6.53 0.00 15.61 23.52 0.00 -
EY 15.31 0.00 6.41 4.25 0.00 -
DY 0.06 0.00 7.58 0.00 0.00 -
P/NAPS 3.04 0.00 4.02 3.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment