[THPLANT] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[THPLANT] TH PLANTATIONS BHD
Announcement Date
15-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -5.18%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THPLANT's Result
THPLANT's Financial Summary
View:
Show?
Quarter Result
01/04/08 01/04/07 30/06/07 30/06/06 30/06/05 CAGR
Revenue 67,787 36,560 36,560 22,083 0 -
PBT 32,790 14,733 14,733 6,070 0 -
Tax -9,919 -3,249 -3,249 -1,570 0 -
NP 22,871 11,484 11,484 4,500 0 -
-
NP to SH 22,923 11,484 11,484 4,500 0 -
-
Tax Rate 30.25% 22.05% 22.05% 25.86% - -
Total Cost 44,916 25,076 25,076 17,583 0 -
-
Net Worth 221,582 0 160,697 133,624 0 -
Dividend
01/04/08 01/04/07 30/06/07 30/06/06 30/06/05 CAGR
Div 196 - 24,496 - - -
Div Payout % 0.86% - 213.31% - - -
Equity
01/04/08 01/04/07 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 221,582 0 160,697 133,624 0 -
NOSH 196,090 195,972 195,972 196,506 0 -
Ratio Analysis
01/04/08 01/04/07 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 33.74% 31.41% 31.41% 20.38% 0.00% -
ROE 10.35% 0.00% 7.15% 3.37% 0.00% -
Per Share
01/04/08 01/04/07 30/06/07 30/06/06 30/06/05 CAGR
RPS 34.57 18.66 18.66 11.24 0.00 -
EPS 11.69 5.86 5.86 2.29 0.00 -
DPS 0.10 0.00 12.50 0.00 0.00 -
NAPS 1.13 0.00 0.82 0.68 0.00 -
Adjusted Per Share Value based on latest NOSH - 196,506
01/04/08 01/04/07 30/06/07 30/06/06 30/06/05 CAGR
RPS 6.07 3.27 3.27 1.98 0.00 -
EPS 2.05 1.03 1.03 0.40 0.00 -
DPS 0.02 0.00 2.19 0.00 0.00 -
NAPS 0.1985 0.00 0.1439 0.1197 0.00 -
Price Multiplier on Financial Quarter End Date
01/04/08 01/04/07 30/06/07 30/06/06 30/06/05 CAGR
Date 01/04/08 30/03/07 29/06/07 30/06/06 - -
Price 3.04 3.28 3.44 1.88 0.00 -
P/RPS 8.79 17.58 18.44 16.73 0.00 -
P/EPS 26.01 55.97 58.70 82.10 0.00 -
EY 3.85 1.79 1.70 1.22 0.00 -
DY 0.03 0.00 3.63 0.00 0.00 -
P/NAPS 2.69 0.00 4.20 2.76 0.00 -
Price Multiplier on Announcement Date
01/04/08 01/04/07 30/06/07 30/06/06 30/06/05 CAGR
Date 29/07/08 - 09/08/07 15/08/06 - -
Price 3.44 0.00 3.30 2.22 0.00 -
P/RPS 9.95 0.00 17.69 19.75 0.00 -
P/EPS 29.43 0.00 56.31 96.94 0.00 -
EY 3.40 0.00 1.78 1.03 0.00 -
DY 0.03 0.00 3.79 0.00 0.00 -
P/NAPS 3.04 0.00 4.02 3.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment