[THPLANT] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[THPLANT] TH PLANTATIONS BHD
Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -146.02%
YoY- -208.65%
Quarter Report
Latest QR
Upcoming QR
THPLANT's Result
THPLANT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 461,132 484,940 663,336 358,072 329,216 496,984 357,812 4.31%
PBT -12,132 29,460 63,064 -62,672 1,280 48,064 20,196 -
Tax -23,476 -13,076 -11,356 24,880 19,084 -14,428 4,800 -
NP -35,608 16,384 51,708 -37,792 20,364 33,636 24,996 -
-
NP to SH -32,364 12,928 39,680 -28,592 26,316 22,824 12,836 -
-
Tax Rate - 44.39% 18.01% - -1,490.94% 30.02% -23.77% -
Total Cost 496,740 468,556 611,628 395,864 308,852 463,348 332,816 6.89%
-
Net Worth 742,434 1,334,615 883,851 1,263,906 1,226,894 1,193,187 1,123,149 -6.66%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 742,434 1,334,615 883,851 1,263,906 1,226,894 1,193,187 1,123,149 -6.66%
NOSH 883,851 883,851 883,851 883,851 889,054 877,343 729,318 3.25%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -7.72% 3.38% 7.80% -10.55% 6.19% 6.77% 6.99% -
ROE -4.36% 0.97% 4.49% -2.26% 2.14% 1.91% 1.14% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 52.17 54.87 75.05 40.51 37.03 56.65 49.06 1.02%
EPS -3.68 1.48 4.48 -3.24 2.96 2.60 1.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 1.51 1.00 1.43 1.38 1.36 1.54 -9.60%
Adjusted Per Share Value based on latest NOSH - 883,851
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 41.31 43.44 59.42 32.07 29.49 44.52 32.05 4.31%
EPS -2.90 1.16 3.55 -2.56 2.36 2.04 1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.665 1.1955 0.7917 1.1322 1.099 1.0688 1.0061 -6.66%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.52 0.87 1.18 1.29 1.59 2.01 2.11 -
P/RPS 1.00 1.59 1.57 3.18 4.29 3.55 4.30 -21.57%
P/EPS -14.20 59.48 26.28 -39.88 53.72 77.26 119.89 -
EY -7.04 1.68 3.80 -2.51 1.86 1.29 0.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.58 1.18 0.90 1.15 1.48 1.37 -12.37%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 27/05/19 30/05/18 24/05/17 23/05/16 27/05/15 21/05/14 31/05/13 -
Price 0.49 0.625 1.16 1.15 1.54 2.17 2.24 -
P/RPS 0.94 1.14 1.55 2.84 4.16 3.83 4.57 -23.15%
P/EPS -13.38 42.73 25.84 -35.55 52.03 83.41 127.27 -
EY -7.47 2.34 3.87 -2.81 1.92 1.20 0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.41 1.16 0.80 1.12 1.60 1.45 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment