[THPLANT] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[THPLANT] TH PLANTATIONS BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -64.8%
YoY- -67.42%
Quarter Report
Latest QR
Upcoming QR
THPLANT's Result
THPLANT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 524,972 462,204 461,132 484,940 663,336 358,072 329,216 8.07%
PBT 101,508 -57,952 -12,132 29,460 63,064 -62,672 1,280 107.13%
Tax -23,184 6,160 -23,476 -13,076 -11,356 24,880 19,084 -
NP 78,324 -51,792 -35,608 16,384 51,708 -37,792 20,364 25.14%
-
NP to SH 59,864 -46,124 -32,364 12,928 39,680 -28,592 26,316 14.66%
-
Tax Rate 22.84% - - 44.39% 18.01% - -1,490.94% -
Total Cost 446,648 513,996 496,740 468,556 611,628 395,864 308,852 6.33%
-
Net Worth 592,180 556,826 742,434 1,334,615 883,851 1,263,906 1,226,894 -11.42%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 592,180 556,826 742,434 1,334,615 883,851 1,263,906 1,226,894 -11.42%
NOSH 883,851 883,851 883,851 883,851 883,851 883,851 889,054 -0.09%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 14.92% -11.21% -7.72% 3.38% 7.80% -10.55% 6.19% -
ROE 10.11% -8.28% -4.36% 0.97% 4.49% -2.26% 2.14% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 59.40 52.29 52.17 54.87 75.05 40.51 37.03 8.18%
EPS 6.76 -5.20 -3.68 1.48 4.48 -3.24 2.96 14.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.63 0.84 1.51 1.00 1.43 1.38 -11.33%
Adjusted Per Share Value based on latest NOSH - 883,851
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 47.02 41.40 41.31 43.44 59.42 32.07 29.49 8.07%
EPS 5.36 -4.13 -2.90 1.16 3.55 -2.56 2.36 14.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5305 0.4988 0.665 1.1955 0.7917 1.1322 1.099 -11.42%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.485 0.26 0.52 0.87 1.18 1.29 1.59 -
P/RPS 0.82 0.50 1.00 1.59 1.57 3.18 4.29 -24.08%
P/EPS 7.16 -4.98 -14.20 59.48 26.28 -39.88 53.72 -28.50%
EY 13.97 -20.07 -7.04 1.68 3.80 -2.51 1.86 39.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.41 0.62 0.58 1.18 0.90 1.15 -7.50%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 25/06/20 27/05/19 30/05/18 24/05/17 23/05/16 27/05/15 -
Price 0.495 0.30 0.49 0.625 1.16 1.15 1.54 -
P/RPS 0.83 0.57 0.94 1.14 1.55 2.84 4.16 -23.53%
P/EPS 7.31 -5.75 -13.38 42.73 25.84 -35.55 52.03 -27.87%
EY 13.68 -17.40 -7.47 2.34 3.87 -2.81 1.92 38.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.48 0.58 0.41 1.16 0.80 1.12 -6.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment