[HEKTAR] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Announcement Date
06-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -12.26%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 90,426 87,236 79,338 83,292 0 -
PBT 38,340 35,956 36,272 39,454 0 -
Tax 0 0 0 0 0 -
NP 38,340 35,956 36,272 39,454 0 -
-
NP to SH 38,340 35,956 36,272 39,454 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - -
Total Cost 52,086 51,280 43,066 43,838 0 -
-
Net Worth 409,482 404,569 376,985 332,733 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 32,003 30,709 30,706 30,743 - -
Div Payout % 83.47% 85.41% 84.66% 77.92% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 409,482 404,569 376,985 332,733 0 -
NOSH 320,033 319,893 319,858 320,243 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 42.40% 41.22% 45.72% 47.37% 0.00% -
ROE 9.36% 8.89% 9.62% 11.86% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 28.26 27.27 24.80 26.01 0.00 -
EPS 11.98 11.24 11.34 12.32 0.00 -
DPS 10.00 9.60 9.60 9.60 0.00 -
NAPS 1.2795 1.2647 1.1786 1.039 0.00 -
Adjusted Per Share Value based on latest NOSH - 320,188
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 12.75 12.30 11.19 11.74 0.00 -
EPS 5.41 5.07 5.11 5.56 0.00 -
DPS 4.51 4.33 4.33 4.33 0.00 -
NAPS 0.5773 0.5704 0.5315 0.4691 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/10 30/06/09 30/06/08 - - -
Price 1.24 0.90 1.30 0.00 0.00 -
P/RPS 4.39 3.30 5.24 0.00 0.00 -
P/EPS 10.35 8.01 11.46 0.00 0.00 -
EY 9.66 12.49 8.72 0.00 0.00 -
DY 8.06 10.67 7.38 0.00 0.00 -
P/NAPS 0.97 0.71 1.10 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 04/08/10 11/08/09 13/08/08 06/08/07 - -
Price 1.27 1.09 1.04 0.00 0.00 -
P/RPS 4.49 4.00 4.19 0.00 0.00 -
P/EPS 10.60 9.70 9.17 0.00 0.00 -
EY 9.43 10.31 10.90 0.00 0.00 -
DY 7.87 8.81 9.23 0.00 0.00 -
P/NAPS 0.99 0.86 0.88 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment