[HEKTAR] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Announcement Date
06-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 75.48%
YoY--%
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 18,781 78,331 59,978 41,646 23,584 0 0 -
PBT 8,730 80,524 28,639 19,727 11,242 0 0 -
Tax 0 0 0 0 0 0 0 -
NP 8,730 80,524 28,639 19,727 11,242 0 0 -
-
NP to SH 8,730 80,524 28,639 19,727 11,242 0 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - - -
Total Cost 10,051 -2,193 31,339 21,919 12,342 0 0 -
-
Net Worth 375,166 374,455 333,716 332,733 332,135 0 0 -
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 7,674 34,277 23,039 15,371 7,686 - - -
Div Payout % 87.91% 42.57% 80.45% 77.92% 68.38% - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 375,166 374,455 333,716 332,733 332,135 0 0 -
NOSH 319,780 320,047 319,988 320,243 320,284 0 0 -
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 46.48% 102.80% 47.75% 47.37% 47.67% 0.00% 0.00% -
ROE 2.33% 21.50% 8.58% 5.93% 3.38% 0.00% 0.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 5.87 24.47 18.74 13.00 7.36 0.00 0.00 -
EPS 2.73 25.16 8.95 6.16 3.51 0.00 0.00 -
DPS 2.40 10.71 7.20 4.80 2.40 0.00 0.00 -
NAPS 1.1732 1.17 1.0429 1.039 1.037 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 320,188
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 2.65 11.04 8.46 5.87 3.33 0.00 0.00 -
EPS 1.23 11.35 4.04 2.78 1.58 0.00 0.00 -
DPS 1.08 4.83 3.25 2.17 1.08 0.00 0.00 -
NAPS 0.5289 0.5279 0.4705 0.4691 0.4683 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 - - - - - -
Price 1.35 1.51 0.00 0.00 0.00 0.00 0.00 -
P/RPS 22.99 6.17 0.00 0.00 0.00 0.00 0.00 -
P/EPS 49.45 6.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.02 16.66 0.00 0.00 0.00 0.00 0.00 -
DY 1.78 7.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.29 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 05/05/08 04/02/08 07/11/07 06/08/07 19/04/07 - - -
Price 1.42 1.45 1.50 0.00 0.00 0.00 0.00 -
P/RPS 24.18 5.92 8.00 0.00 0.00 0.00 0.00 -
P/EPS 52.01 5.76 16.76 0.00 0.00 0.00 0.00 -
EY 1.92 17.35 5.97 0.00 0.00 0.00 0.00 -
DY 1.69 7.39 4.80 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.24 1.44 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment